PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/13 EST. NO.04 TIME 12:47 PM R.E. NAME: RICHARD ONOCHI 10-0V5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0010 280.94 E.W. @ F.A.(+) 042613 N 421430 0010-1 -280.94 042613 N 421430 DAO CORRECTING ENTRY 0.00 TOTAL THIS ESTIMATE 58,260.15 TOTAL PREVIOUS ESTIMATE 58,260.15 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/13 EST. NO.04 TIME 12:47 PM R.E. NAME: RICHARD ONOCHI 10-0V5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -1,000.00 04 -1,000.00 -1,000.00 TOTAL DEDUCTIONS -1,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V5904 TIME 12:47 PM ESTIMATE NO. 04 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: RICHARD ONOCHI DATE OF THIS ESTIMATE 10/18/13 LOCATION PROGRESS ESTIMATE 10-SJ-4-14.1/ .0 ----------------- MURPHY INDUSTRIAL COATINGS INC IN SAN JOAQUIN COUNTY NEAR STOCKTON 2704 GUNDRY AVENUE AT SAN JOAQUIN RIVER BRIDGE SIGNAL HILL CA 90755 FED. AID NO. N O N E REPAINT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.170 34.00 0.800 160 002 PREPARE WATER POLLUTION CONTROL LS 1,300.0000 1,300.00 0.750 975 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 3,850.0000 3,850.00 0.060 231.00 0.930 3,580 004 TRAFFIC CONTROL SYSTEM LS 74,300.0000 74,300.00 0.170 12,631.00 0.800 59,440 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 5.0000 9,000.00 1,630.000 8,150 006 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.0000 1,085.00 225.000 1,125 007 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 2,220.00 65.000 1,950 008 TEMPORARY SIGNAL SYSTEM LS 60,000.0000 60,000.00 0.700 42,000 009 PORTABLE CHANGEABLE MESSAGE SIGN LS 22,300.0000 22,300.00 0.170 3,791.00 0.800 17,840 010 TEMPORARY RAILING (TYPE K) LF 40.0000 40,000.00 700.000 28,000 011 TEMPORARY CRASH CUSHION MODULE EA 650.0000 35,750.00 0.000 0 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 6,600.00 1,088.000 3,264 STRIPE (HAZARDOUS WASTE) 014 REMOVE PAVEMENT MARKER EA 2.0000 188.00 94.000 188 015 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 016 CLEAN AND PAINT STRUCTURAL STEEL LS 1,440,000.0000 1,440,000.00 0.200 288,000.00 0.770 1,108,800 (EXISTING BRIDGE) 017 WORK AREA MONITORING LS 2,500.0000 2,500.00 0.170 425.00 0.800 2,000 018 THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 6,600.00 0.000 0 (SPRAYABLE) 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 30.0000 2,820.00 0.000 0 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.170 510.00 0.800 2,400 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V5904 TIME 12:47 PM ESTIMATE NO. 04 BID OPENING 04/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: RICHARD ONOCHI DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 305,622.00 1,284,872.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 58,260.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 305,622.00 1,343,132.65 021 MOBILIZATION LS 90,000.0000 90,000.00 1.000 90,000 ORIGINAL CONTRACT AMOUNT 1,806,713.00 TOTAL WORK COMPLETED 305,622.00 1,433,132.65 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,000.00 -1,000.00 TOTAL 304,622.00 1,432,132.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/12 100 07/27/12 06/24/13 11/18/13 88 390 0 0 76% 88% PROGRESS IS SATISFACTORY RICHARD ONOCHI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/18/13