PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/03/12 EST. NO.03 TIME 08:46 AM R.E. NAME: CIPPONERI TONY 10-0V8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0022 549.43 E.W. @ F.A.(+) 080112 N 0021.0 0023 611.26 080212 N 0022.0 0024 363.94 080312 N 0023.0 0025 456.96 083112 N 0024.0 1,981.59 TOTAL THIS ESTIMATE -542.34 TOTAL PREVIOUS ESTIMATE 1,439.25 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/03/12 EST. NO.03 TIME 08:46 AM R.E. NAME: CIPPONERI TONY 10-0V8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 02 REC'ED PAYROLLS 10,000.00 03 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/03/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V8804 TIME 08:46 AM ESTIMATE NO. 03 BID OPENING 03/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/06/12 R.E. NAME: CIPPONERI TONY DATE OF THIS ESTIMATE 10/03/12 LOCATION SEMI-FINAL ESTIMATE 10-STA-33-1.6/12.6 ------------------- TEICHERT CONSTRUCTION IN STANISLAUS COUNTY AT AND NEAR P O BOX 1118 CROWS LANDING FROM 0.1 MILE SOUTH STOCKTON CA 95206 OF JENSEN ROAD TO SPERRY AVENUE FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 1.000 1,000 002 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 1.000 3,500 004 TRAFFIC CONTROL SYSTEM LS 188,500.0000 188,500.00 1.000 188,500 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 20,220.00 25,375.750 15,225 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 642.00 2,132.000 639 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 1,855.00 716.000 2,506 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 50,400.00 11,122.560 44,490 010 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 011 SHOULDER BACKING TON 20.0000 125,800.00 139.360 2,787.20 6,381.360 127,627 012 HOT MIX ASPHALT (TYPE A) TON 105.0000 103,950.00 1,225.040 128,629 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 91.0000 1,219,400.00 12,502.220 1,137,702 014 DATA CORE LS 2,400.0000 2,400.00 0.300 720.00 1.000 2,400 015 PLACE HOT MIX ASPHALT SQYD 10.0000 1,700.00 170.000 1,700 (MISCELLANEOUS AREA) 016 TACK COAT TON 1.0000 89.00 32.530 32 017 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6000 7,306.00 2,602.000 6,765 018 THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 45,250.00 170,492.000 42,623 (SPRAYABLE) 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.8500 4,514.00 -2,017.000 -3,731.45 2,071.000 3,831 PROGRAM CAS145 PAGE 2 DATE 10/03/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V8804 TIME 08:46 AM ESTIMATE NO. 03 BID OPENING 03/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/06/12 R.E. NAME: CIPPONERI TONY DATE OF THIS ESTIMATE 10/03/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 75.75 1,715,421.79 ADJUSTMENT OF COMPENSATION 0.00 -16,204.74 EXTRA WORK 1,981.59 17,643.99 SUBTOTAL AMOUNT EARNED 2,057.34 1,716,861.04 ORIGINAL CONTRACT AMOUNT 1,784,776.00 TOTAL WORK COMPLETED 2,057.34 1,716,861.04 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 12,057.34 1,716,861.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/25/12 30 07/26/12 00/00/00 09/06/12 30 10 0 0 100% 100% CIPPONERI TONY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/03/12