PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/12 EST. NO.03 TIME 08:18 AM R.E. NAME: PARMINDER SINGH 10-0V9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 492.91 E.W. @ F.A.(+) 071912 N 0001.0 0002 509.06 072012 N 0002.0 0003 605.96 072312 N 0003.0 0004 557.51 072412 N 0004.0 0005 686.71 072512 N 0005.0 0006 702.85 072612 N 0006.0 0007 525.21 072712 N 0007.0 0008 735.15 082012 N 0008.0 0009 379.87 082112 N 0009.0 0010 702.85 082212 N 0010.0 0011 735.15 082312 N 0011.0 0012 541.36 082412 N 0012.0 0013 702.85 082712 N 0013.0 0014 702.85 082812 N 0014.0 0015 1,021.98 082912 N 0015.0 0016 1,006.11 083012 N 0016.0 10,608.38 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 10,608.38 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/12 EST. NO.03 TIME 08:18 AM R.E. NAME: PARMINDER SINGH 10-0V9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9104 TIME 08:18 AM ESTIMATE NO. 03 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: PARMINDER SINGH DATE OF THIS ESTIMATE 09/20/12 LOCATION PROGRESS ESTIMATE 10-ALP-88-R7.5/21.0 ----------------- VINTAGE PAVING CO INC IN ALPINE COUNTY NEAR WOODFORDS P O BOX 461 FROM 0.1 MILE EAST OF RED LAKE ROAD WINTERS, CA 95694 TO 0.2 MILE EAST OF EMIGRANT TRAIL FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 3,200.0000 3,200.00 0.700 2,240.00 004 TRAFFIC CONTROL SYSTEM LS 281,000.0000 281,000.00 0.700 196,700.00 0.930 261,330.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.700 2,100.00 0.930 2,790.00 006 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 6,555.00 0.000 0.00 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.4000 2,664.00 0.000 0.00 008 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 10,900.00 220.000 220.00 3,599.000 3,599.00 009 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.5000 17,850.00 13,219.000 19,828.50 010 ADJUST FRAME AND COVER TO GRADE EA 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200.00 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 57,200.00 106.700 426.80 15,890.850 63,563.40 012 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 013 SHOULDER BACKING TON 27.0000 83,160.00 2,637.270 71,206.29 2,637.270 71,206.29 014 HOT MIX ASPHALT (TYPE A) TON 152.0000 211,280.00 1,480.380 225,017.76 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 121.0000 2,299,000.00 14,810.890 1,792,117.69 16,510.890 1,997,817.69 016 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 21,800.00 0.000 0.00 018 PLACE HOT MIX ASPHALT SQYD 2.0000 240.00 0.000 0.00 (MISCELLANEOUS AREA) 019 TACK COAT TON 10.0000 930.00 3.470 34.70 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.1000 4,551.00 1,197.000 4,907.70 1,197.000 4,907.70 021 THERMOPLASTIC TRAFFIC STRIPE LF 0.3300 63,030.00 223,112.000 73,626.96 223,112.000 73,626.96 (SPRAYABLE) 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9104 TIME 08:18 AM ESTIMATE NO. 03 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: PARMINDER SINGH DATE OF THIS ESTIMATE 09/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 INDUCTIVE LOOP DETECTOR (LS) LS 13,000.0000 13,000.00 0.100 1,300.00 1.000 13,000.00 PROGRAM CAS145 PAGE 3 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9104 TIME 08:18 AM ESTIMATE NO. 03 BID OPENING 02/28/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: PARMINDER SINGH DATE OF THIS ESTIMATE 09/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,147,805.44 2,747,162.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,608.38 10,608.38 SUBTOTAL AMOUNT EARNED 2,158,413.82 2,757,770.38 ORIGINAL CONTRACT AMOUNT 3,087,560.00 TOTAL WORK COMPLETED 2,158,413.82 2,757,770.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,158,413.82 2,757,770.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/02/12 30 07/19/12 07/19/12 10/31/12 26 0 0 0 88% 87% PROGRESS IS SATISFACTORY CCO PARMINDER SINGH RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/12