PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/13 EST. NO.03 TIME 10:28 AM R.E. NAME: PAWAN GARG 10-0V9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/13 EST. NO.03 TIME 10:28 AM R.E. NAME: PAWAN GARG 10-0V9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9404 TIME 10:28 AM ESTIMATE NO. 03 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 09/20/13 LOCATION RERUN PROGRESS ESTIMATE 10-CAL-49-0.0/ .0 ----------------------- VINTAGE PAVING COMPANY IN CALAVERAS COUNTY IN AND NEAR INC ANGELS CAMP AT VARIOUS LOCATIONS P O BOX 461 FROM 0.1 MILE SOUTH OF ROUTE 4 TO WINTERS CA 95694 0.5 MILE SOUTH OF CORRAL FLAT ROAD FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 9,000.0000 9,000.00 1.000 9,000 002 CONSTRUCTION AREA SIGNS LS 9,500.0000 9,500.00 0.750 7,125 003 TRAFFIC CONTROL SYSTEM LS 130,000.0000 130,000.00 0.500 65,000.00 0.800 104,000 004 CHANNELIZER (SURFACE MOUNTED) EA 95.0000 1,520.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.500 3,000.00 0.800 4,800 006 JOB SITE MANAGEMENT LS 600.0000 600.00 0.500 300.00 0.800 480 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,100.0000 5,100.00 0.500 2,550.00 1.000 5,100 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 27,900.00 9,046.000 2,713.80 89,046.000 26,713 STRIPE (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 1,657.50 -3,835.000 -958.75 2,165.000 541 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.6700 4,378.80 1,500.000 4,005 011 REMOVE ROADSIDE SIGN (WOOD POST) EA 107.0000 321.00 0.000 0 012 REMOVE ASPHALT CONCRETE DIKE LF 3.0000 28,440.00 3,391.000 10,173.00 6,867.000 20,601 013 RESET ROADSIDE SIGN EA 160.0000 480.00 0.000 0 014 ADJUST FRAME AND COVER TO GRADE EA 3,000.0000 3,000.00 0.000 0 015 ADJUST FRAME AND GRATE TO GRADE EA 2,100.0000 12,600.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.7500 76,875.00 5,171.200 19,392.00 26,171.200 98,142 017 SHOULDER BACKING TON 30.0000 87,300.00 0.000 0 018 HOT MIX ASPHALT (TYPE A) TON 111.0000 194,250.00 2,200.000 244,200 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.2500 1,614,025.00 15,012.000 1,504,953.00 15,012.000 1,504,953 020 DATA CORE LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.4500 13,746.00 10,030.000 14,543.50 10,030.000 14,543 022 TACK COAT TON 400.0000 32,000.00 25.000 10,000.00 30.000 12,000 PROGRAM CAS145 PAGE 2 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9404 TIME 10:28 AM ESTIMATE NO. 03 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 151.0000 1,359.00 0.000 0 024 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 14,840.00 3,884.000 15,536.00 3,884.000 15,536 025 THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 60,480.00 0.000 0 (SPRAYABLE) 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 16,230.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,007.0000 1,007.00 0.800 805.60 0.800 805 SYSTEM ELEMENTS DURING CONSTRUCTION 028 MODIFY SIGNAL LS 22,048.0000 22,048.00 1.000 22,048.00 1.000 22,048 PROGRAM CAS145 PAGE 3 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9404 TIME 10:28 AM ESTIMATE NO. 03 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,673,056.15 2,097,594.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,673,056.15 2,097,594.15 ORIGINAL CONTRACT AMOUNT 2,380,657.30 TOTAL WORK COMPLETED 1,673,056.15 2,097,594.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,673,056.15 2,097,594.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/26/13 35 07/15/13 08/15/13 10/05/13 40 0 0 0 84% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/13