PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/04/13 EST. NO.04 TIME 01:58 PM R.E. NAME: DEOL, SUKHI 10-0V9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 -3,721.98 A.C. @ U.P.(-) 012313 N 0001 0 -3,721.98 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -3,721.98 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/04/13 EST. NO.04 TIME 01:58 PM R.E. NAME: DEOL, SUKHI 10-0V9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 02 MISSING CEM-2402S -10,000.00 02 PER CCO2 ADJ OIL PIF -4,327.44 02 CCO2 ADJ OIL PIF 4,327.44 04 REC'ED CEM-4401 10,000.00 04 REC'ED CEM-2402S 10,000.00 04 24,327.44 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 02 REC'ED PAYROLLS 10,000.00 04 10,000.00 0.00 TOTAL DEDUCTIONS 34,327.44 0.00 PROGRAM CAS145 PAGE 1 DATE 03/04/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9504 TIME 01:58 PM ESTIMATE NO. 04 BID OPENING 05/09/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/18/12 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 03/04/13 LOCATION RERUN SEMI-FINAL ESTIMATE 10-SJ-132-L0.3/4.0 ------------------------- M C K SERVICES INC IN SAN JOAQUIN COUNTY ABOUT 9 MILES P O BOX 5697 WEST OF MODESTO FROM 0.4 MILE WEST CONCORD CA 94524 OF ROUTE 132/580 SEPARATION TO 0.3 MILE WEST OF KOSTER ROAD FED. AID NO. N O N E PCC SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000 004 CONSTRUCTION AREA SIGNS LS 1,900.0000 1,900.00 1.000 1,900 005 TRAFFIC CONTROL SYSTEM LS 63,000.0000 63,000.00 1.000 63,000 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,400.0000 2,400.00 1.000 2,400 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT LF 0.3000 21,510.00 17,435.000 5,230.50 24,870.000 7,461 MARKING (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 4,040.00 3,580.000 716.00 7,160.000 1,432 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 5,250.00 1,762.000 5,286 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5500 24,025.00 15,306.060 23,724 011 ROADWAY EXCAVATION CY 45.5000 137,865.00 1,400.000 63,700 012 LEAD COMPLIANCE PLAN LS 8,438.0000 8,438.00 1.000 8,438 013 CRACK TREATMENT LNMI 3,997.0000 67,949.00 2.350 9,392.95 17.000 67,949 014 HOT MIX ASPHALT (TYPE A) TON 100.0000 465,000.00 4,518.400 451,840 015 TACK COAT TON 600.0000 4,200.00 5.540 3,324 016 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 360.0000 1,166,400.00 3,362.800 1,210,608 017 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 7,000.00 837.000 3,348 018 THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 51,100.00 16,489.000 5,771.15 115,579.000 40,452 (SPRAYABLE) 019 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 1,500.00 534.000 1,335 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 13,200.00 2,034.000 6,102 PROGRAM CAS145 PAGE 2 DATE 03/04/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9504 TIME 01:58 PM ESTIMATE NO. 04 BID OPENING 05/09/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/18/12 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 03/04/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 21,110.60 1,965,300.04 ADJUSTMENT OF COMPENSATION -3,721.98 -3,721.98 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 17,388.62 1,961,578.06 ORIGINAL CONTRACT AMOUNT 2,047,777.00 TOTAL WORK COMPLETED 17,388.62 1,961,578.06 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 34,327.44 0.00 TOTAL 51,716.06 1,961,578.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/28/12 35 08/27/12 08/27/12 10/18/12 35 33 0 0 100% 100% DEOL, SUKHI RESIDENT ENGINEER PROGRAM CAS145 DATE 03/04/13