PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/13 EST. NO.06 TIME 09:15 AM R.E. NAME: TONY CIPPONERI 10-0V9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0021 854.09 E.W. @ F.A.(+) 062713 N 0007.1 0034 4,027.79 072413 N 0023.0 0035 3,042.37 072513 N 0024.0 0036 3,072.44 072813 N 0025.0 0047 110.74 060613 N 943263 0048 588.54 061113 N 943265 0049 143.04 061213 N 943268 0050 288.09 072513 N 943269 0051 191.40 072613 N 943270 0052 163.86 072913 N 943271 002 0001 -2,701.51 A.C. @ L.S.(-) 072513 N 001 0 003 0004 2,312.97 E.W. @ F.A.(+) 081613 N 011 0 12,093.82 TOTAL THIS ESTIMATE 34,766.15 TOTAL PREVIOUS ESTIMATE 46,859.97 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/13 EST. NO.06 TIME 09:15 AM R.E. NAME: TONY CIPPONERI 10-0V9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ITEM#13 ADJ COMP -28,160.00 03 RELEASE ITEM#13 ADJ 10,000.00 05 RELEASE ADJ COMP #13 18,160.00 06 18,160.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM-2402F -10,000.00 04 REC'ED CEM-2402F 10,000.00 06 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -2,500.00 03 REC'ED PAYROLLS 2,500.00 06 2,500.00 0.00 TOTAL DEDUCTIONS 30,660.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9704 TIME 09:15 AM ESTIMATE NO. 06 BID OPENING 03/05/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 11/23/13 LOCATION SEMI-FINAL ESTIMATE 10-STA-132-16.9/27.9 ------------------- TEICHERT CONSTRUCTION IN STANISLAUS COUNTY IN AND NEAR P O BOX 1118 MODESTO AT VARIOUS LOCATIONS FROM STOCKTON CA 95201 PHOENIX AVENUE TO G STREET / RIVERSIDE ROAD FED. AID NO. ACST-P132(49)E ,P-P132(49)E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 1.000 15,000 003 TRAFFIC CONTROL SYSTEM LS 227,000.0000 227,000.00 1.000 227,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 10,720.00 24,194.000 9,677 STRIPE (HAZARDOUS WASTE) 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 3.6000 792.00 204.000 734 MARKING (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,637.00 8,230.000 2,469 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 13,117.50 4,928.000 13,552 011 ADJUST FRAME AND COVER TO GRADE EA 475.0000 33,250.00 85.000 40,375 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.1000 64,790.00 18,297.000 56,720 013 SHOULDER BACKING TON 38.0000 30,400.00 2,760.360 104,893 014 HOT MIX ASPHALT (TYPE A) TON 120.0000 150,000.00 1,218.770 146,252 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 86.5000 1,254,250.00 14,177.830 1,226,382 016 DATA CORE LS 3,000.0000 3,000.00 1.000 3,000 017 TACK COAT TON 1.0000 96.00 52.070 52 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7500 30,937.50 8,241.000 30,903 019 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 47,700.00 146,684.000 44,005 (SPRAYABLE) 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7500 8,910.00 3,135.000 8,621 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,100.0000 2,100.00 1.000 2,100 SYSTEM ELEMENTS DURING CONSTRUCTION 022 INDUCTIVE LOOP DETECTOR (LS) LS 38,000.0000 38,000.00 1.000 38,000 PROGRAM CAS145 PAGE 2 DATE 11/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0V9704 TIME 09:15 AM ESTIMATE NO. 06 BID OPENING 03/05/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 11/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,984,239.35 ADJUSTMENT OF COMPENSATION -2,701.51 7,551.88 EXTRA WORK 14,795.33 39,308.09 SUBTOTAL AMOUNT EARNED 12,093.82 2,031,099.32 ORIGINAL CONTRACT AMOUNT 1,947,200.00 TOTAL WORK COMPLETED 12,093.82 2,031,099.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 30,660.00 0.00 TOTAL 42,753.82 2,031,099.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/13 40 06/04/13 06/04/13 08/20/13 50 4 10 0 100% 100% TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/13