PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/12 EST. NO.01 TIME 09:32 AM R.E. NAME: LOWE, LARRY 10-0W0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/12 EST. NO.01 TIME 09:32 AM R.E. NAME: LOWE, LARRY 10-0W0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W0104 TIME 09:32 AM ESTIMATE NO. 01 BID OPENING 05/09/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: LOWE, LARRY DATE OF THIS ESTIMATE 09/20/12 LOCATION PROGRESS ESTIMATE 10-TUO-132-0.0/18.7 ----------------- 10-MPA-132-0.0/18.7 GEORGE REED, INC IN MARIPOSA AND TUOLUMNE COUNTIES PO BOX 4760 AT AND NEAR GRANITE SPRINGS FROM MODESTO, CA 95352 STANISLAUS COUNTY LINE TO ROUTE 49 FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000.00 002 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 1.000 20,000.00 1.000 20,000.00 004 TRAFFIC CONTROL SYSTEM LS 580,053.0000 580,053.00 0.800 464,042.40 0.800 464,042.40 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 40,500.00 153,688.000 46,106.40 153,688.000 46,106.40 STRIPE (HAZARDOUS WASTE) 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 738.00 3,690.000 738.00 3,690.000 738.00 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 1,825.00 730.000 1,825.00 730.000 1,825.00 009 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 700.00 700.000 700.00 700.000 700.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 77,700.00 28,095.000 84,285.00 28,095.000 84,285.00 011 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 012 ASBESTOS COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 013 SHOULDER BACKING TON 10.0000 47,000.00 2,907.000 29,070.00 2,907.000 29,070.00 014 CAP HOT MIX ASPHALT DIKE LF 4.0000 9,160.00 0.000 0.00 015 HOT MIX ASPHALT (TYPE A) TON 120.0000 204,000.00 2,211.000 265,320.00 2,211.000 265,320.00 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 85.0000 1,819,000.00 18,635.000 1,583,975.00 18,635.000 1,583,975.00 017 DATA CORE LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 7.0000 4,900.00 0.000 0.00 019 PLACE HOT MIX ASPHALT SQYD 4.0000 1,800.00 0.000 0.00 (MISCELLANEOUS AREA) 020 TACK COAT TON 1.0000 110.00 110.000 110.00 110.000 110.00 021 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 9,760.00 0.000 0.00 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 83,100.00 0.000 0.00 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W0104 TIME 09:32 AM ESTIMATE NO. 01 BID OPENING 05/09/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: LOWE, LARRY DATE OF THIS ESTIMATE 09/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 17,125.00 0.000 0.00 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W0104 TIME 09:32 AM ESTIMATE NO. 01 BID OPENING 05/09/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: LOWE, LARRY DATE OF THIS ESTIMATE 09/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,550,671.80 2,550,671.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,550,671.80 2,550,671.80 ORIGINAL CONTRACT AMOUNT 2,971,971.00 TOTAL WORK COMPLETED 2,550,671.80 2,550,671.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,550,671.80 2,550,671.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/12 30 08/13/12 08/13/12 09/20/12 30 0 0 0 84% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CCO LOWE, LARRY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/12