PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/20 EST. NO. 002 TIME 09:31 AM R.E. NAME: CASEY, COREY / OSHITA, STAN 10-0W6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/20 EST. NO. 002 TIME 09:31 AM R.E. NAME: CASEY, COREY / OSHITA, STAN 10-0W6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W6204 TIME 09:31 AM ESTIMATE NO. 002 BID OPENING 08/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: CASEY, COREY / OSHITA, STAN DATE OF THIS ESTIMATE 05/21/20 LOCATION PROGRESS ESTIMATE 10-MER-5-0.7/0.7 ----------------- MDS ENGINEERING & IN MERCED COUNTY NEAR FIREBAUGH ON CONSTRUCTION, INC. ROUTE 5 AT THE JOHN "CHUCK" ERRECA 14771 WONDERLAND BLVD; SAFETY ROADSIDE REST AREA, BOTH REDDING CA 96003 NORTHBOUND AND SOUTHBOUND LOCATIONS FED. AID NO. ACIM- 005-5(153)E REPLACE PUBLIC WATER SYSTEM AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,495.0000 1,495.00 0.750 1,121 002 CONSTRUCTION AREA SIGNS LS 18,572.5000 18,572.50 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 1,265.0000 1,265.00 0.000 0 004 TYPE III BARRICADE EA 120.7500 362.25 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 74.7500 2,616.25 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,404.0000 2,404.00 0.000 0 007 PORTABLE VEHICLE SPEED FEEDBACK SIGN LS 1,438.0000 1,438.00 0.000 0 SYSTEM 008 JOB SITE MANAGEMENT LS 30,000.0000 30,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 788.0000 788.00 0.750 591 010 TEMPORARY DRAINAGE INLET PROTECTION EA 333.0000 999.00 0.000 0 011 TEMPORARY FIBER ROLL LF 6.2700 18,810.00 0.000 0 012 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 10,000.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 0.000 0 014 TEMPORARY HIGH-VISIBILITY FENCE LF 12.6500 6,831.00 0.000 0 015 CLEARING AND GRUBBING (LS) LS 12,000.0000 12,000.00 0.000 0 016 ROADWAY EXCAVATION CY 200.0000 248,000.00 0.000 0 017 CHECK AND TEST EXISTING IRRIGATION LS 8,125.0000 8,125.00 0.000 0 FACILITIES 018 DRY SEED (SQFT) SQFT 0.0900 3,717.00 0.000 0 019 COMPOST (CY) CY 171.3500 22,275.50 0.000 0 020 CLASS 2 AGGREGATE BASE (CY) CY 300.0000 12,000.00 0.000 0 021 TEMPORARY FENCE (TYPE CL-6) LF 23.0000 18,400.00 0.000 0 022 CHAIN LINK FENCE (TYPE CL-6, SLATTED) LF 55.2000 22,080.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W6204 TIME 09:31 AM ESTIMATE NO. 002 BID OPENING 08/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: CASEY, COREY / OSHITA, STAN DATE OF THIS ESTIMATE 05/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12' CHAIN LINK GATE (TYPE CL-6, SLATTED) EA 5,750.0000 5,750.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,725.0000 1,725.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 BUILDING WORK LS 3,281,227.0000 3,281,227.00 0.003 9,843.68 0.031 101,718 026 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 027 OPERATE EXISTING IRRIGATION FACILITIES LS 30,697.0000 30,697.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W6204 TIME 09:31 AM ESTIMATE NO. 002 BID OPENING 08/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/20 R.E. NAME: CASEY, COREY / OSHITA, STAN DATE OF THIS ESTIMATE 05/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,843.68 103,430.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,843.68 103,430.29 028 MOBILIZATION LS 30,000.0000 30,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,795,577.50 TOTAL WORK COMPLETED 9,843.68 103,430.29 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,843.68 103,430.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/22/20 335 00/00/00 00/00/00 12/31/21 0 0 0 0 3% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 00/00/00. CASEY, COREY / OSHITA, STAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/20