PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/20 EST. NO. 004 TIME 10:29 AM R.E. NAME: NATHANIEL TUMMINELLO 10-0W9024 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/20 EST. NO. 004 TIME 10:29 AM R.E. NAME: NATHANIEL TUMMINELLO 10-0W9024 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 031 -752.87 001 OVERBID ITEM NO. 031 -39.63 002 OVERBID ITEM NO. 031 792.50 004 792.50 0.00 TOTAL DEDUCTIONS 792.50 0.00 PROGRAM CAS145 PAGE 1 DATE 09/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9024 TIME 10:29 AM ESTIMATE NO. 004 BID OPENING 08/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 09/23/20 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-STA-108-32.5/19.4 ---------------------------------- 10-STA-108-32.7/ .0 GEORGE REED, INC. NEAR RIVERBANK, ON ROUTE 108 AT P. O. BOX 4760; INTERSECTION OF ROUTE 108 AND 132 MODESTO CA 95452 AT VARIOUS LOCATIONS. FED. AID NO. N O N E UPGRADE CURB RAMPS, SIDEWALK AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.350 875.00 1.000 2,500 003 TRAFFIC CONTROL SYSTEM LS 34,600.4000 34,600.40 1.000 34,600 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,000.0000 1,000.00 1.000 1,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 1.000 2,500 006 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 1.000 650 008 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 600.00 8.000 600 009 STREET SWEEPING LS 6,000.0000 6,000.00 1.000 6,000 010 TEMPORARY CONCRETE WASHOUT LS 250.0000 250.00 1.000 250 011 REMOVE CONCRETE (CY) CY 500.0000 16,000.00 32.000 16,000 012 ROADWAY EXCAVATION CY 500.0000 9,500.00 19.000 9,500 013 CLASS 2 AGGREGATE BASE (CY) CY 350.0000 3,150.00 9.000 3,150 014 HOT MIX ASPHALT (TYPE A) TON 380.0000 11,020.00 43.630 16,579 015 TACK COAT TON 1.0000 0.60 0.600 0 016 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,600.0000 21,600.00 6.000 21,600 (F) 017 CONCRETE BACKFILL (PIPE TRENCH) CY 200.0000 2,600.00 18.000 3,600 (F) 018 12" CORRUGATED STEEL PIPE (.079" THICK) LF 270.0000 8,100.00 25.000 6,750 019 REMOVE CULVERT (EA) EA 700.0000 700.00 1.000 700 020 REMOVE INLET EA 620.0000 2,480.00 4.000 2,480 021 DETECTABLE WARNING SURFACE SQFT 25.0000 2,325.00 93.000 2,325 022 MINOR CONCRETE (MISCELLANEOUS CY 1,100.0000 41,800.00 50.500 55,550 CONSTRUCTION) PROGRAM CAS145 PAGE 2 DATE 09/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9024 TIME 10:29 AM ESTIMATE NO. 004 BID OPENING 08/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 09/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PRE/POST CONSTRUCTION SURVEYS EA 1,250.0000 7,500.00 6.000 7,500 024 MISCELLANEOUS IRON AND STEEL LB 2.0000 1,434.00 717.000 1,434 (F) 025 MANHOLE FRAME AND COVER EA 375.0000 375.00 1.000 375 026 REMOVE FENCE LF 18.0000 1,980.00 72.000 1,296 027 RESET ROADSIDE SIGN EA 200.0000 600.00 3.000 600 028 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 5,460.00 919.000 5,514 MARKING (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 850.00 158.000 790 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9024 TIME 10:29 AM ESTIMATE NO. 004 BID OPENING 08/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 09/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 875.00 208,344.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 17,807.75 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 875.00 226,152.15 031 MOBILIZATION LS 22,000.0000 22,000.00 1.000 22,000 ORIGINAL CONTRACT AMOUNT 212,075.00 TOTAL WORK COMPLETED 875.00 248,152.15 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 792.50 0.00 TOTAL 1,667.50 248,152.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 031 MOBILIZATION 21,207.50 22,000.00 792.50 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/04/19 60 10/21/19 10/21/19 09/10/20 51 172 0 0 100% 100% NATHANIEL TUMMINELLO RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/20