PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/15 EST. NO. 001 TIME 08:51 AM R.E. NAME: TONY CIPPONERI 10-0W9804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/15 EST. NO. 001 TIME 08:51 AM R.E. NAME: TONY CIPPONERI 10-0W9804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9804 TIME 08:51 AM ESTIMATE NO. 001 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/18/15 LOCATION PROGRESS ESTIMATE 10-STA-108-37.6/ .0 ----------------- TIM PAXIN'S PACIFIC IN STANISLAUS COUNTY IN OAKDALE ON EXCAVATION, INC STATE ROUTE 108 AT BRYAN AVENUE 9796 KENT STREET ELK GROVE CA 95624 FED. AID NO. HSNH-P108(51)E INSTALL IN ROADWAY WARNING LIGHTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 765.0000 765.00 1.000 765.00 1.000 765 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 003 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 0.320 1,600.00 0.320 1,600 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.320 800.00 0.320 800 005 JOB SITE MANAGEMENT LS 185.0000 185.00 0.320 59.20 0.320 59 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 0.750 431.25 0.750 431 007 TEMPORARY CONCRETE WASHOUT LS 250.0000 250.00 0.800 200.00 0.800 200 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 500.00 0.000 0 009 REMOVE ROADSIDE SIGN PANEL EA 150.0000 150.00 0.000 0 010 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 100.0000 320.00 1.420 142.00 1.420 142 011 REMOVE CONCRETE (CY) CY 200.0000 4,800.00 12.870 2,574.00 12.870 2,574 012 ROADWAY EXCAVATION CY 142.0000 4,828.00 14.160 2,010.72 14.160 2,010 013 CLASS 2 AGGREGATE BASE (CY) CY 110.0000 3,410.00 16.600 1,826.00 16.600 1,826 014 MINOR HOT MIX ASPHALT TON 300.0000 3,900.00 0.000 0 015 ROADSIDE SIGN - ONE POST EA 300.0000 1,200.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.9200 1,144.32 0.000 0 (0.063" UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 017 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.9000 662.40 0.000 0 018 DETECTABLE WARNING SURFACE SQFT 50.0000 4,350.00 39.000 1,950.00 39.000 1,950 019 MINOR CONCRETE (MISCELLANEOUS CY 1,250.0000 31,250.00 13.200 16,500.00 13.200 16,500 CONSTRUCTION) 020 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 240.00 0.000 0 021 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 2,160.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9804 TIME 08:51 AM ESTIMATE NO. 001 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MODIFY IN-ROADWAY WARNING LIGHT SYSTEM LS 65,400.0000 65,400.00 0.470 30,738.00 0.470 30,738 023 IN-ROADWAY WARNING LIGHT SYSTEM LS 68,339.0000 68,339.00 0.310 21,185.09 0.310 21,185 PROGRAM CAS145 PAGE 3 DATE 09/18/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0W9804 TIME 08:51 AM ESTIMATE NO. 001 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/18/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 82,656.26 82,656.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 82,656.26 82,656.26 ORIGINAL CONTRACT AMOUNT 204,428.72 TOTAL WORK COMPLETED 82,656.26 82,656.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 82,656.26 82,656.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/15 25 09/09/15 09/09/15 10/15/15 8 0 0 0 40% 32% PROGRESS IS SATISFACTORY TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/15