PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/25/15 EST. NO. 002 TIME 08:28 AM R.E. NAME: DEOL, SUKHI 10-0X3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 754.95 E.W. @ F.A.(+) 051915 N 0001 0 0002 747.86 052015 N 0002 0 0003 566.09 052115 N 0003 0 2,068.90 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 2,068.90 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/25/15 EST. NO. 002 TIME 08:28 AM R.E. NAME: DEOL, SUKHI 10-0X3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 002 PER CCO2 OIL INDEX -21,500.00 002 -31,500.00 -31,500.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM-2402F -10,000.00 002 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 002 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -46,500.00 -46,500.00 PROGRAM CAS145 PAGE 1 DATE 06/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X3204 TIME 08:28 AM ESTIMATE NO. 002 BID OPENING 10/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 06/25/15 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-STA-108-33.1/36.1 ---------------------------------- GEORGE REED, INC. IN STANISLAUS AND MERCED COUNTIES 140 EMPIRE AVE. ON ROUTE 108 FROM EIGHTH STREET MODESTO CA 95354 TO CRANE ROAD AND ON ROUTE 165 FROM WESTSIDE BOULEVARD TO WILLIAMS AVENUE FED. AID NO. HSST-000C(379)E INSTALL RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000 003 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.600 75,000.00 1.000 125,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.600 3,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.600 3,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4500 5,085.00 7,609.000 3,424.05 14,217.000 6,397 STRIPE (HAZARDOUS WASTE) 008 REMOVE PAINTED TRAFFIC STRIPE LF 0.2000 10,800.00 3,206.000 641.20 51,224.000 10,244 009 REMOVE PAVEMENT MARKER EA 1.0000 540.00 950.000 950.00 1,223.000 1,223 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 48,750.00 4,485.000 11,212.50 19,439.000 48,597 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 600.0000 6,600.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 76.0000 246,240.00 1,479.140 112,414.64 2,699.140 205,134 013 SHOULDER RUMBLE STRIP STA 32.0000 11,840.00 370.000 11,840.00 370.000 11,840 (HMA,GROUND-IN INDENTATIONS) 014 CENTERLINE RUMBLE STRIP STA 32.0000 7,360.00 217.490 6,959.68 217.490 6,959 (HMA, GROUND-IN INDENTATIONS) 015 TACK COAT TON 600.0000 6,000.00 0.000 0 016 THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 33,040.00 95,319.000 33,361.65 95,319.000 33,361 (SPRAYABLE) 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 8,460.00 1,491.000 8,946.00 1,491.000 8,946 018 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.600 300.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/25/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X3204 TIME 08:28 AM ESTIMATE NO. 002 BID OPENING 10/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 06/25/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 273,549.72 477,704.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,068.90 2,068.90 SUBTOTAL AMOUNT EARNED 275,618.62 479,773.82 ORIGINAL CONTRACT AMOUNT 529,715.00 TOTAL WORK COMPLETED 275,618.62 479,773.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -46,500.00 -46,500.00 TOTAL 229,118.62 433,273.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/11/14 30 05/04/15 00/00/00 06/15/15 30 76 0 0 100% 100% DEOL, SUKHI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/25/15