PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/14 EST. NO.01 TIME 08:47 AM R.E. NAME: PAWAN GARG 10-0X4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/14 EST. NO.01 TIME 08:47 AM R.E. NAME: PAWAN GARG 10-0X4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4004 TIME 08:47 AM ESTIMATE NO. 01 BID OPENING 03/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/22/14 LOCATION PROGRESS ESTIMATE 10-CAL-4-28.0/49.6 ----------------- GEORGE REED, INC. IN CALAVERAS COUNTY AT AND NEAR 140 EMPIRE AVE MURPHYS FROM ANSIL DAVIS ROAD TO MODESTO CA 95354 MEKO DRIVE FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.750 22,500.00 0.750 22,500 003 TRAFFIC CONTROL SYSTEM LS 1,186,000.0000 1,186,000.00 0.220 260,920.00 0.220 260,920 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.220 11,000.00 0.220 11,000 005 JOB SITE MANAGEMENT LS 40,000.0000 40,000.00 0.220 8,800.00 0.220 8,800 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.1000 19,500.00 44,039.000 4,403.90 44,039.000 4,403 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 1,420.00 6,312.000 631.20 6,312.000 631 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 7,680.00 2,929.000 5,858.00 2,929.000 5,858 010 REMOVE ASPHALT CONCRETE DIKE LF 0.4500 18,315.00 0.000 0 011 ADJUST MONUMENT COVER EA 1,500.0000 1,500.00 0.000 0 012 ADJUST INLET EA 4,500.0000 27,000.00 0.000 0 013 ADJUST FRAME AND COVER TO GRADE EA 1,500.0000 12,000.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.5000 166,050.00 10,862.000 48,879.00 10,862.000 48,879 015 SHOULDER BACKING TON 11.0000 136,400.00 0.000 0 016 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.000 0 017 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 115.0000 595,700.00 1,535.000 176,525.00 1,535.000 176,525 018 RUBBERIZED HOT MIX ASPHALT, TON 81.0000 2,697,300.00 0.000 0 SUPERPAVE (GAP GRADED) 019 DATA CORE LS 15,000.0000 15,000.00 0.000 0 020 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 61,050.00 0.000 0 021 TACK COAT TON 1.0000 170.00 9.800 9.80 9.800 9 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 27,690.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4004 TIME 08:47 AM ESTIMATE NO. 01 BID OPENING 03/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 72,600.00 0.000 0 (SPRAYABLE) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFY SIGNAL LS 40,000.0000 40,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4004 TIME 08:47 AM ESTIMATE NO. 01 BID OPENING 03/26/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: PAWAN GARG DATE OF THIS ESTIMATE 08/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 554,526.90 554,526.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 554,526.90 554,526.90 ORIGINAL CONTRACT AMOUNT 5,227,875.00 TOTAL WORK COMPLETED 554,526.90 554,526.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 554,526.90 554,526.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/14 45 08/04/14 08/04/14 10/15/14 10 0 0 0 11% 22% PROGRESS IS SATISFACTORY PAWAN GARG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/14