PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/14 EST. NO.02 TIME 08:06 AM R.E. NAME: COLIN DORAN 10-0X4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/14 EST. NO.02 TIME 08:06 AM R.E. NAME: COLIN DORAN 10-0X4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4304 TIME 08:06 AM ESTIMATE NO. 02 BID OPENING 02/12/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/14 LOCATION RERUN PROGRESS ESTIMATE 10-TUO-108-R11.3/R21.0 ----------------------- GEORGE REED INC IN TUOLUMNE COUNTY AT AND NEAR 140 EMPIRE AVE TWAIN HARTE FROM EAST AVENUE MODESTO CA 95354 UNDERCROSSING TO 0.6 MILE WEST OF STODDARD SPRINGS ROAD FED. AID NO. N O N E RHMA SUPERPAVE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.300 1,500.00 0.900 4,500 003 TRAFFIC CONTROL SYSTEM LS 330,000.0000 330,000.00 0.800 264,000.00 0.900 297,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 0.650 4,550.00 0.900 6,300 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.650 3,250.00 0.900 4,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.1600 19,840.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 5.0000 2,250.00 0.000 0 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 910.00 1,000.000 500.00 1,000.000 500 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 6,675.00 500.000 1,250.00 2,000.000 5,000 011 REMOVE ROADSIDE SIGN EA 600.0000 2,400.00 4.000 2,400.00 4.000 2,400 012 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.2500 2,650.00 13,599.000 3,399.75 13,599.000 3,399 013 RESET ROADSIDE SIGN EA 750.0000 2,250.00 3.000 2,250.00 3.000 2,250 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 114,000.00 15,031.000 75,155.00 18,531.000 92,655 015 SHOULDER BACKING TON 250.0000 197,500.00 1,497.400 374,350.00 1,497.400 374,350 016 PREPAVING INERTIAL PROFILER LS 3,750.0000 3,750.00 1.000 3,750 017 CAP ASPHALT CONCRETE DIKE LF 2.7500 36,025.00 0.000 0 018 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 175.0000 395,500.00 3,394.790 594,088.25 3,394.790 594,088 019 RUBBERIZED HOT MIX ASPHALT, TON 75.0000 1,492,500.00 15,510.910 1,163,318.25 15,510.910 1,163,318 SUPERPAVE (GAP GRADED) 020 DATA CORE LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 021 TACK COAT TON 1.0000 140.00 140.000 140.00 140.000 140 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 1,830.00 61.000 1,830.00 61.000 1,830 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4304 TIME 08:06 AM ESTIMATE NO. 02 BID OPENING 02/12/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 650.0000 5,850.00 9.000 5,850.00 9.000 5,850 024 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 10,680.00 0.000 0 025 THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 56,980.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 08/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X4304 TIME 08:06 AM ESTIMATE NO. 02 BID OPENING 02/12/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/14 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,502,831.25 2,571,531.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,502,831.25 2,571,531.25 ORIGINAL CONTRACT AMOUNT 2,713,430.00 TOTAL WORK COMPLETED 2,502,831.25 2,571,531.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,502,831.25 2,571,531.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/19/14 35 07/07/14 07/07/14 08/29/14 28 5 0 0 93% 80% PROGRESS IS SATISFACTORY COLIN DORAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/14