PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/17 EST. NO. 005 TIME 09:19 AM R.E. NAME: RANBIR BHULLAR 10-0X6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 765.69 E.W. @ F.A.(+) 022217 N 1 0 0002 558.67 030917 N 2 0 0003 459.21 031017 N 3 0 002 0001 427.54 E.W. @ F.A.(+) 122116 N 1 0 0002 440.21 021717 N 3 0 0003 207.13 022417 N 4 0 0004 4,181.29 022417 N 5 0 0006 4,435.08 122716 N 2 0 11,474.82 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 11,474.82 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/17 EST. NO. 005 TIME 09:19 AM R.E. NAME: RANBIR BHULLAR 10-0X6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X6404 TIME 09:19 AM ESTIMATE NO. 005 BID OPENING 09/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 04/24/17 LOCATION PROGRESS ESTIMATE 10-SJ-99-18.5/20.8 ----------------- 10-SJ-99-29.3/33.7 BRIDGEWAY CIVIL CONSTRUCTORS, IN SAN JOAQUIN COUNTY AT VARIOUS INC. LOCATIONS IN STOCKTON FROM 0.1 MI N 4950 ALLISON PARKWAY, SUITE A OF MAIN ST TO CHEROKEE RD OC AND IN VACAVILLE CA 95688 LODI FROM 0.1 MI N OF ACAMPO RD OC TO WOODBRIDGE ROAD OVERCROSSING FED. AID NO. ACNH-PP09-9(600)E INSTALL FIVE MAINTENANCE PULL OUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.800 20,000 003 TRAFFIC CONTROL SYSTEM LS 205,000.0000 205,000.00 0.200 41,000.00 0.800 164,000 004 CHANNELIZER (SURFACE MOUNTED) EA 42.0000 2,226.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,210.0000 15,210.00 0.200 3,042.00 0.800 12,168 006 TEMPORARY RAILING (TYPE K) LF 40.0000 40,800.00 0.000 0 007 TEMPORARY CRASH CUSHION MODULE EA 220.0000 16,500.00 0.000 0 008 JOB SITE MANAGEMENT LS 9,320.0000 9,320.00 0.200 1,864.00 0.700 6,524 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,817.0000 2,817.00 1.000 2,817 010 TEMPORARY DRAINAGE INLET PROTECTION EA 580.0000 2,320.00 3.000 1,740 011 TEMPORARY CONCRETE WASHOUT LS 4,930.0000 4,930.00 1.000 4,930 012 TREATED WOOD WASTE LB 0.5000 8,796.00 5,284.000 2,642 013 REMOVE GUARDRAIL LF 7.0000 5,880.00 260.000 1,820 014 REMOVE ROADSIDE SIGN EA 129.0000 1,161.00 5.000 645 015 RELOCATE ROADSIDE SIGN EA 291.0000 582.00 0.000 0 016 ADJUST UTILITY COVER TO GRADE EA 272.0000 1,088.00 0.000 0 017 CLEARING AND GRUBBING (LS) LS 3,207.0000 3,207.00 0.200 641.40 0.700 2,244 018 ROADWAY EXCAVATION CY 80.0000 94,400.00 272.330 21,786.40 806.230 64,498 019 IMPORTED BORROW (CY) CY 76.0000 11,400.00 0.000 0 020 RUBBER MAT SQYD 113.0000 49,833.00 132.600 14,983 021 WOOD MULCH CY 100.0000 7,300.00 0.000 0 022 CHECK AND TEST EXISTING IRRIGATION LS 14,357.0000 14,357.00 1.000 14,357 FACILITIES PROGRAM CAS145 PAGE 2 DATE 04/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X6404 TIME 09:19 AM ESTIMATE NO. 005 BID OPENING 09/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 04/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONTROL AND NEUTRAL CONDUCTORS LS 13,553.0000 13,553.00 1.000 13,553 024 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 50.2500 46,230.00 271.000 13,617.75 1,000.000 50,250 (SUPPLY LINE) 025 12" CORRUGATED HIGH DENSITY LF 57.0000 41,610.00 1.000 57.00 730.000 41,610 POLYETHYLENE PIPE CONDUIT 026 CLASS 2 AGGREGATE BASE (CY) CY 68.0000 31,960.00 74.000 5,032.00 288.000 19,584 027 HOT MIX ASPHALT (TYPE A) TON 180.0000 37,620.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 17.0000 6,681.00 0.000 0 029 TACK COAT TON 1,080.0000 648.00 0.000 0 030 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 112.00 0.000 0 (0.063"-UNFRAMED) 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 27.0000 621.00 0.000 0 (0.063"-FRAMED) 032 ROADSIDE SIGN - ONE POST EA 374.0000 1,122.00 0.000 0 033 ROADSIDE SIGN - TWO POST EA 762.0000 6,858.00 0.000 0 034 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 320.00 0.000 0 (0.080" UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 035 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 8,250.00 0.000 0 (0.080"-FRAMED) RETROREFLECTIVE SHEETING (TYPE XI) 036 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 2,220.00 0.000 0 037 SLOPE PAVING (CONCRETE) CY 705.0000 148,050.00 84.200 59,361.00 316.680 223,259 038 MINOR CONCRETE (TEXTURED PAVING) CY 695.0000 236,300.00 57.000 39,615.00 271.000 188,345 039 GUARD RAILING DELINEATOR EA 19.0000 418.00 8.000 152 040 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 32.0000 22,080.00 162.500 5,200 041 CONCRETE BARRIER (TRANSITION) LF 1,421.0000 26,999.00 0.000 0 042 TRANSITION RAILING (TYPE WB-31) EA 5,103.0000 45,927.00 3.000 15,309 043 END CAP (TYPE TC) EA 258.0000 2,322.00 3.000 774 044 END ANCHOR ASSEMBLY (TYPE SFT) EA 969.0000 2,907.00 1.000 969 045 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,618.0000 3,618.00 1.000 3,618 046 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,230.0000 32,300.00 3.000 9,690 047 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,230.0000 3,230.00 0.500 1,615 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0X6404 TIME 09:19 AM ESTIMATE NO. 005 BID OPENING 09/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 04/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 186,016.55 892,298.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,474.82 11,474.82 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 197,491.37 903,773.32 048 MOBILIZATION LS 130,000.0000 130,000.00 1.000 130,000 ORIGINAL CONTRACT AMOUNT 1,379,083.00 TOTAL WORK COMPLETED 197,491.37 1,033,773.32 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 197,491.37 1,033,773.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/03/16 120 11/18/16 11/18/16 08/08/17 40 58 0 0 69% 33% PROGRESS IS SATISFACTORY RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/17