PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/20 EST. NO. 001 TIME 08:48 AM R.E. NAME: RANBIR BHULLAR 10-0Y1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/20 EST. NO. 001 TIME 08:48 AM R.E. NAME: RANBIR BHULLAR 10-0Y1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y1104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 09/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 12/23/20 LOCATION RERUN PROGRESS ESTIMATE 10-MER-140-0.0/42.1 ----------------------- MIDSTATE BARRIER, INC. IN MERCED COUNTY NEAR GUSTINE ON 3291 S HWY 99 STATE ROUTE 140 FROM I-5 TO ABOUT 6 STOCKTON CA 95215 MILES EAST OF MERCED AT VARIOUS LOCATIONS FED. AID NO. HSNH-P140(38)E UPGRADE GUARDRAIL, TERMINAL SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 002 TIME-RELATED OVERHEAD (WDAY) WDAY 650.0000 78,000.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 27,100.0000 27,100.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 360,550.0000 360,550.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.8000 42,840.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 17,000.00 0.000 0 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 21,600.00 0.000 0 SYSTEM DAY 008 TEMPORARY PAVEMENT MARKER EA 5.0000 2,525.00 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,750.0000 15,750.00 0.000 0 010 TEMPORARY RAILING (TYPE K) LF 23.0000 289,800.00 0.000 0 011 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,000.0000 84,000.00 0.000 0 012 TEMPORARY RADAR SPEED FEEDBACK EA 2,100.0000 10,500.00 0.000 0 SIGN SYSTEM 013 JOB SITE MANAGEMENT LS 36,200.0000 36,200.00 0.000 0 014 PREPARE STORM WATER POLLUTION PREVENTION LS 2,600.0000 2,600.00 1.000 2,600.00 1.000 2,600 PLAN 015 RAIN EVENT ACTION PLAN EA 500.0000 14,500.00 0.000 0 016 STORM WATER SAMPLING AND ANALYSIS DAY EA 200.0000 5,000.00 0.000 0 017 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 018 TEMPORARY HYDRAULIC MULCH SQYD 0.7500 6,525.00 0.000 0 (BONDED FIBER MATRIX) 019 TEMPORARY DRAINAGE INLET PROTECTION EA 140.0000 2,660.00 0.000 0 020 TEMPORARY FIBER ROLL LF 7.8000 42,120.00 0.000 0 021 TEMPORARY CONSTRUCTION ENTRANCE EA 2,200.0000 24,200.00 0.000 0 022 STREET SWEEPING LS 13,000.0000 13,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y1104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 09/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 12/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONCRETE WASHOUT LS 6,300.0000 6,300.00 0.000 0 024 ASBESTOS COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650.00 1.000 1,650 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 7,852.00 0.000 0 STRIPE (HAZARDOUS WASTE) 026 ASBESTOS SURVEY, SAMPLING AND ANALYSIS LS 39,700.0000 39,700.00 1.000 39,700.00 1.000 39,700 027 TREATED WOOD WASTE LB 0.3500 19,670.00 0.000 0 028 TEMPORARY HIGH-VISIBILITY FENCE LF 5.7000 41,040.00 0.000 0 029 HYDROMULCH SQFT 0.2000 6,880.00 0.000 0 030 CLASS 2 AGGREGATE BASE (CY) CY 370.0000 16,650.00 0.000 0 031 HOT MIX ASPHALT (TYPE A) TON 420.0000 10,500.00 0.000 0 032 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 7.5000 6,600.00 0.000 0 033 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 7.5000 9,600.00 0.000 0 034 PLACE HOT MIX ASPHALT SQYD 95.0000 950.00 0.000 0 (MISCELLANEOUS AREA) 035 REMOVE ASPHALT CONCRETE DIKE LF 10.5000 24,885.00 0.000 0 036 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 625.0000 12,500.00 0.000 0 037 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,350.0000 33,750.00 0.000 0 PILE (SIGN FOUNDATION) 038 FURNISH SIGN STRUCTURE (TRUSS) LB 4.3000 59,383.00 0.000 0 (F) 039 INSTALL SIGN STRUCTURE (TRUSS) LB 0.6000 8,286.00 0.000 0 (F) 040 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 220.0000 30,800.00 0.000 0 (.079" THICK) 041 18" ENTRANCE TAPER EA 1,650.0000 6,600.00 0.000 0 042 REMOVE HEADWALL EA 6,500.0000 13,000.00 0.000 0 043 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 2,900.0000 5,800.00 0.000 0 044 ROCK SLOPE PROTECTION CY 1,100.0000 1,320.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 045 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 33.0000 396.00 0.000 0 046 REMOVE PAVEMENT MARKER EA 2.5000 637.50 0.000 0 047 GUARD RAILING DELINEATOR EA 27.0000 1,377.00 0.000 0 048 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 3,060.00 0.000 0 049 OBJECT MARKER (TYPE P) EA 55.0000 2,255.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y1104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 09/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 12/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 OBJECT MARKER (TYPE L-1) EA 45.0000 1,800.00 0.000 0 051 RESET ROADSIDE SIGN EA 275.0000 550.00 0.000 0 052 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 24.0000 55,680.00 0.000 0 053 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 41.0000 4,100.00 0.000 0 054 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 055 VEGETATION CONTROL (MINOR CONCRETE) SQYD 90.0000 245,700.00 0.000 0 056 TRANSITION RAILING (TYPE WB-31) EA 4,000.0000 140,000.00 0.000 0 057 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 0.000 0 058 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,100.0000 130,200.00 0.000 0 059 SEVERE-DUTY CRASH CUSHION EA 38,600.0000 38,600.00 0.000 0 060 CONCRETE BARRIER (TYPE 60MS) LF 482.0000 12,050.00 0.000 0 061 CONCRETE BARRIER TRANSITION LF 770.0000 284,900.00 0.000 0 062 REMOVE GUARDRAIL LF 8.0000 20,160.00 0.000 0 063 REMOVE CONCRETE BARRIER LF 400.0000 8,000.00 0.000 0 064 REMOVE BARRIER RAILING LF 8.0000 960.00 0.000 0 065 REMOVE BRIDGE RAILING LF 33.0000 2,541.00 0.000 0 066 REMOVE CRASH CUSHION EA 1,600.0000 1,600.00 0.000 0 067 THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 17,750.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 068 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 5,712.00 0.000 0 069 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,100.0000 4,100.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 070 TRAFFIC MONITORING STATION SYSTEM LS 90,900.0000 90,900.00 0.000 0 071 CAMERA SYSTEMS LS 32,200.0000 32,200.00 0.000 0 072 MODIFYING CHANGEABLE MESSAGE LS 100,250.0000 100,250.00 0.000 0 SIGN SYSTEMS 073 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 074 MIDWEST GUARDRAIL SYSTEM (8' STEEL POST) LF 32.0000 15,360.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 12/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y1104 TIME 08:48 AM ESTIMATE NO. 001 BID OPENING 09/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 12/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 46,850.00 46,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 46,850.00 46,850.00 075 MOBILIZATION LS 160,000.0000 160,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,846,824.50 TOTAL WORK COMPLETED 46,850.00 46,850.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 46,850.00 46,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/13/20 120 12/07/20 12/07/20 06/15/21 0 10 0 0 2% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/07/20. RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/20