PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/16 EST. NO. 003 TIME 09:54 AM R.E. NAME: SUTTI, RENEE M 10-0Y6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/16 EST. NO. 003 TIME 09:54 AM R.E. NAME: SUTTI, RENEE M 10-0Y6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y6404 TIME 09:54 AM ESTIMATE NO. 003 BID OPENING 01/14/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: SUTTI, RENEE M DATE OF THIS ESTIMATE 07/26/16 LOCATION PROGRESS ESTIMATE 10-STA-5-17.3/25.5 ----------------- CORAL CONSTRUCTION COMPANY IN STANISLAUS COUNTY NEAR WESTLEY 10780 SW CLUTTER RD ON I-5 FROM HANSEN ROAD TO HAMILTON SHERWOOD OR 97140 ROAD FED. AID NO. HSNH-PIG ( ) ,005-5 (146)433,E- ( ) INSTALL CABLE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,005.0000 2,005.00 0.750 1,503 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.600 39,000.00 0.900 58,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.600 6,000.00 0.900 9,000 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.600 3,000.00 0.900 4,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.250 500.00 0.850 1,700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 5,800.00 29.000 5,800 008 STREET SWEEPING LS 2,500.0000 2,500.00 0.600 1,500.00 0.900 2,250 009 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.750 2,250.00 1.000 3,000 010 CLEARING AND GRUBBING (LS) LS 40,000.0000 40,000.00 1.000 40,000 011 HYDROMULCH SQFT 0.0100 6,060.00 432,432.000 4,324.32 432,432.000 4,324 012 HYDROSEED SQFT 0.0100 6,060.00 432,432.000 4,324.32 432,432.000 4,324 013 COMPOST SQFT 0.0100 6,060.00 0.000 0 014 CLASS 2 AGGREGATE BASE (CY) CY 750.0000 10,500.00 7.700 5,775.00 7.700 5,775 015 VEGETATION CONTROL (MINOR CONCRETE) SQYD 38.0000 725,800.00 13,337.000 506,806.00 19,042.000 723,596 016 HIGH TENSION CABLE BARRIER (HTCB) LF 15.7500 672,525.00 31,257.000 492,297.75 42,636.000 671,517 017 HIGH TENSION CABLE BARRIER TERMINAL EA 5,000.0000 40,000.00 8.000 40,000 PROGRAM CAS145 PAGE 2 DATE 07/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y6404 TIME 09:54 AM ESTIMATE NO. 003 BID OPENING 01/14/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: SUTTI, RENEE M DATE OF THIS ESTIMATE 07/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,065,777.39 1,575,790.39 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,065,777.39 1,575,790.39 018 MOBILIZATION LS 178,474.0000 178,474.00 0.050 8,923.70 1.000 178,474 ORIGINAL CONTRACT AMOUNT 1,784,784.00 TOTAL WORK COMPLETED 1,074,701.09 1,754,264.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,074,701.09 1,754,264.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/16 65 05/10/16 04/01/16 08/15/16 47 30 0 0 98% 72% PROGRESS IS SATISFACTORY SUTTI, RENEE M RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/16