PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/16 EST. NO. 001 TIME 11:07 AM R.E. NAME: CHRIS HANSON 10-0Y90U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/16 EST. NO. 001 TIME 11:07 AM R.E. NAME: CHRIS HANSON 10-0Y90U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y90U4 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 07/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 05/26/16 LOCATION PROGRESS ESTIMATE 10-SJ-99-18.4/23.0 ----------------- BAY CITIES PAVING & GRADING, SJ 99 18.4/23.0 IN AND NEAR INC. STOCKTON, FROM 0.1 MILE SOUTH OF 1450 CIVIC CT #400 BLDG B MARSH STREET PEDESTRIAN CONCORD CA 94520 OVERCROSSING TO HAMMER LANE OVERCROSSING FED. AID NO. NHP-P099(588)E PLACE JPCP, COLD PLANE AC, METERING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,995.0000 1,995.00 1.000 1,995.00 1.000 1,995 002 CONSTRUCTION AREA SIGNS LS 5,145.0000 5,145.00 0.510 2,623.95 0.510 2,623 003 TRAFFIC CONTROL SYSTEM LS 221,000.0000 221,000.00 0.040 8,840.00 0.040 8,840 004 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,692.0000 5,692.00 0.040 227.68 0.040 227 006 JOB SITE MANAGEMENT LS 8,085.0000 8,085.00 0.040 323.40 0.040 323 007 PREPARE STORM WATER POLLUTION PREVENTION LS 1,260.0000 1,260.00 0.520 655.20 0.520 655 PLAN 008 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 009 STREET SWEEPING LS 2,552.0000 2,552.00 0.040 102.08 0.040 102 010 TEMPORARY CONCRETE WASHOUT LS 9,450.0000 9,450.00 0.040 378.00 0.040 378 011 TEMPORARY FENCE (TYPE ESA) LF 3.9400 1,339.60 0.000 0 012 REMOVE CHAIN LINK FENCE LF 6.3000 945.00 0.000 0 013 REMOVE FLARED END SECTION EA 429.0000 1,287.00 0.000 0 014 REMOVE ASPHALT CONCRETE DIKE LF 0.3500 252.00 0.000 0 015 REMOVE CONCRETE PAVEMENT (CY) CY 215.2500 185,115.00 0.000 0 016 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 511.0000 1,022.00 0.000 0 017 RESET ROADSIDE SIGN EA 157.5000 157.50 0.000 0 018 POTHOLE UNDERGOUND UTILITY EA 732.0000 6,588.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.1200 266,240.00 154.050 788.74 154.050 788 020 CLEARING AND GRUBBING (LS) LS 22,050.0000 22,050.00 0.000 0 021 ROADWAY EXCAVATION CY 86.0000 73,100.00 0.000 0 022 IMPORTED BORROW (CY) CY 25.0500 35,571.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y90U4 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 07/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 05/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 262.5000 3,150.00 0.000 0 024 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 13.6500 914.55 0.000 0 (F) LINE) 025 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 7.3500 926.10 0.000 0 (F) (SUPPLY LINE) 026 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 12.2000 1,305.40 0.000 0 (F) (SUPPLY LINE) 027 2" PLASTIC PIPE (SCHEDULE 40) LF 9.7100 6,554.25 0.000 0 (F) (SUPPLY LINE) 028 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 472.5000 2,835.00 0.000 0 029 COMPOST SQFT 0.5000 14,300.00 0.000 0 030 CLASS 2 AGGREGATE BASE (CY) CY 79.4500 63,560.00 0.000 0 031 REPLACE BASE CY 735.0000 507,150.00 0.000 0 032 BASE BOND BREAKER SQYD 0.7400 3,781.40 0.000 0 033 HOT MIX ASPHALT (TYPE A) TON 94.5000 844,830.00 0.000 0 034 SHOULDER RUMBLE STRIP STA 1,823.0000 5,833.60 0.000 0 (HMA,GROUND-IN INDENTATIONS) 035 TACK COAT TON 1,350.0000 29,700.00 0.000 0 036 JOINTED PLAIN CONCRETE PAVEMENT CY 735.0000 1,381,800.00 0.000 0 (RSC) 037 DRILL AND BOND (DOWEL BAR) EA 7.9800 8,857.80 0.000 0 038 MINOR CONCRETE (MINOR STRUCTURE) CY 1,850.0000 1,480.00 0.000 0 (F) 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.4500 1,417.50 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 040 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.3000 945.00 0.000 0 041 12" ALTERNATIVE PIPE CULVERT LF 67.9500 543.60 0.000 0 042 18" ALTERNATIVE PIPE CULVERT LF 62.8500 628.50 0.000 0 043 18" REINFORCED CONCRETE PIPE LF 48.4500 15,504.00 0.000 0 044 18" CORRUGATED STEEL PIPE (.079" THICK) LF 93.1000 558.60 0.000 0 045 12" ALTERNATIVE FLARED END SECTION EA 480.4000 480.40 0.000 0 046 18" ALTERNATIVE FLARED END SECTION EA 525.0000 3,150.00 0.000 0 047 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 172.0000 6,536.00 0.000 0 (CY) 048 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 2.2500 337.50 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y90U4 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 07/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 05/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 MINOR CONCRETE (TEXTURED PAVING) CY 1,125.6000 57,405.60 0.000 0 050 MISCELLANEOUS IRON AND STEEL LB 2.2500 537.75 0.000 0 (F) 051 CHAIN LINK FENCE (TYPE CL-6) LF 32.7900 4,918.50 0.000 0 052 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 1,038.80 0.000 0 053 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 1,533.00 0.000 0 054 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 199.50 0.000 0 (BROKEN 12-3) 055 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2000 2,352.00 0.000 0 056 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 8,904.00 0.000 0 (BROKEN 36-12) 057 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 217.30 0.000 0 (BROKEN 17-7) 058 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2500 2,625.00 0.000 0 059 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,625.0000 2,625.00 0.040 105.00 0.040 105 SYSTEM ELEMENTS DURING CONSTRUCTION 060 MODIFY TRAFFIC MONITORING STATION LS 17,692.5000 17,692.50 0.000 0 061 MODIFY VEHICLE CLASSIFICATION STATION LS 7,612.5000 7,612.50 0.000 0 062 ELECTRICAL SYSTEM (LOCATION 1) LS 87,423.0000 87,423.00 0.000 0 063 ELECTRICAL SYSTEM (LOCATION 2 & 3) LS 154,386.7500 154,386.75 0.000 0 064 ELECTRICAL SYSTEM (LOCATION 4) LS 89,769.7500 89,769.75 0.000 0 065 ELECTRICAL SYSTEM (LOCATION 5) LS 92,167.9500 92,167.95 0.000 0 066 ELECTRICAL SYSTEM (LOCATION 6) LS 100,189.9500 100,189.95 0.000 0 067 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 068 TEMPORARY DRAINAGE INLET PROTECTION EA 336.0000 672.00 0.000 0 069 REMOVE IRRIGATION FACILITY LS 2,625.0000 2,625.00 0.000 0 070 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 2.1500 7,288.50 0.000 0 CLASS A1 071 GUARD RAILING DELINEATOR EA 14.7000 558.60 0.000 0 072 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 59.3300 29,071.70 0.000 0 073 END ANCHOR ASSEMBLY (TYPE SFT) EA 735.0000 9,555.00 0.000 0 074 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,835.0000 8,505.00 0.000 0 075 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,310.0000 23,100.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 05/26/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y90U4 TIME 11:07 AM ESTIMATE NO. 001 BID OPENING 07/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 05/26/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 16,039.05 16,039.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,039.05 16,039.05 076 MOBILIZATION LS 496,000.0000 496,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,966,899.95 TOTAL WORK COMPLETED 16,039.05 16,039.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,039.05 16,039.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/22/15 100 05/17/16 05/17/16 10/06/16 4 64 0 0 0% 4% PROGRESS IS SATISFACTORY CHRIS HANSON RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/16