PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/15 EST. NO. 001 TIME 01:38 PM R.E. NAME: DEOL, SUKHI 10-0Y9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/15 EST. NO. 001 TIME 01:38 PM R.E. NAME: DEOL, SUKHI 10-0Y9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 07/20/15 LOCATION PROGRESS ESTIMATE 10-MER-59-23.3/33.7 ----------------- TEICHERT CONSTRUCTION IN MERCED COUNTY ON ROUTE 59 AT 5771 S. TOYOTA AVE AND NEAR SNELLING FROM 0.3 MILE FRESNO CA 93725 NORTH OF OAKDALE ROAD TO LA GRANGE ROAD FED. AID NO. STP-S059(59)E REPAIR FAILED AREAS & RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,400.0000 3,400.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 10,500.0000 10,500.00 0.500 5,250.00 0.500 5,250 003 TRAFFIC CONTROL SYSTEM LS 398,750.0000 398,750.00 0.250 99,687.50 0.250 99,687 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,500.0000 11,500.00 0.250 2,875.00 0.250 2,875 005 JOB SITE MANAGEMENT LS 6,500.0000 6,500.00 0.250 1,625.00 0.250 1,625 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 19,560.00 30,276.000 18,165.60 30,276.000 18,165 STRIPE (HAZARDOUS WASTE) 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 460.00 142.000 284.00 142.000 284 MARKING (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 290.00 288.000 144.00 288.000 144 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,420.00 671.000 1,342.00 671.000 1,342 011 ADJUST MONUMENT COVER EA 600.0000 7,200.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5500 77,390.00 20,497.000 72,764.35 20,497.000 72,764 013 SHOULDER BACKING TON 56.0000 59,360.00 0.000 0 014 PREPAVING INERTIAL PROFILER LS 7,000.0000 7,000.00 0.000 0 015 PREPAVING GRINDING DAY EA 10,000.0000 50,000.00 1.000 10,000.00 1.000 10,000 016 CAP ASPHALT CONCRETE DIKE LF 16.0000 6,400.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 107.0000 164,780.00 1,513.170 161,909.19 1,513.170 161,909 018 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 71.0000 1,199,900.00 0.000 0 019 DATA CORE LS 5,000.0000 5,000.00 0.000 0 020 TACK COAT TON 1.0000 120.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,790.00 0.000 0 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 62,100.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 07/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 07/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 21,150.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 07/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 377,546.64 377,546.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 377,546.64 377,546.64 ORIGINAL CONTRACT AMOUNT 2,119,070.00 TOTAL WORK COMPLETED 377,546.64 377,546.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 377,546.64 377,546.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/15 45 07/06/15 06/26/15 09/04/15 11 6 0 0 17% 24% PROGRESS IS SATISFACTORY DEOL, SUKHI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/15