PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/15 EST. NO. 002 TIME 01:38 PM R.E. NAME: DEOL, SUKHI 10-0Y9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 684.80 E.W. @ F.A.(+) 071315 N 0017.0 0002 1,032.64 071415 N 0018.0 0003 939.54 071515 N 0019.0 0004 637.49 071615 N 0020.0 0005 874.05 071715 N 0021.0 0006 684.80 072015 N 0022.0 0007 835.06 072115 N 0023.0 0008 665.30 072215 N 0024.0 0009 712.62 072315 N 0025.0 0010 786.69 072415 N 0026.0 0011 1,167.88 072715 N 0027.0 0012 1,238.78 072815 N 0028.0 0013 1,644.42 072915 N 0029.0 0014 1,103.28 073015 N 0030.0 0015 1,472.20 073115 N 0031.0 0016 575.66 080315 N 0032.0 0017 899.40 080415 N 0033.0 0018 891.97 080615 N 0034.0 0019 1,406.34 080715 N 0035.0 0020 898.97 080815 N 0036.0 19,151.89 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 19,151.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/15 EST. NO. 002 TIME 01:38 PM R.E. NAME: DEOL, SUKHI 10-0Y9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LOW ACBINDER CONTENT -12,000.00 002 -12,000.00 -12,000.00 TOTAL DEDUCTIONS -12,000.00 -12,000.00 PROGRAM CAS145 PAGE 1 DATE 08/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 002 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 08/20/15 LOCATION PROGRESS ESTIMATE 10-MER-59-23.3/33.7 ----------------- TEICHERT CONSTRUCTION IN MERCED COUNTY ON ROUTE 59 AT 5771 S. TOYOTA AVE AND NEAR SNELLING FROM 0.3 MILE FRESNO CA 93725 NORTH OF OAKDALE ROAD TO LA GRANGE ROAD FED. AID NO. STP-S059(59)E REPAIR FAILED AREAS & RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,400.0000 3,400.00 1.000 3,400.00 1.000 3,400 002 CONSTRUCTION AREA SIGNS LS 10,500.0000 10,500.00 0.500 5,250 003 TRAFFIC CONTROL SYSTEM LS 398,750.0000 398,750.00 0.500 199,375.00 0.750 299,062 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,500.0000 11,500.00 0.500 5,750.00 0.750 8,625 005 JOB SITE MANAGEMENT LS 6,500.0000 6,500.00 0.500 3,250.00 0.750 4,875 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 1.000 3,500 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 19,560.00 30,276.000 18,165 STRIPE (HAZARDOUS WASTE) 008 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 460.00 142.000 284 MARKING (HAZARDOUS WASTE) 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 290.00 288.000 144.00 576.000 288 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,420.00 671.000 1,342 011 ADJUST MONUMENT COVER EA 600.0000 7,200.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5500 77,390.00 20,497.000 72,764 013 SHOULDER BACKING TON 56.0000 59,360.00 1,325.000 74,200.00 1,325.000 74,200 014 PREPAVING INERTIAL PROFILER LS 7,000.0000 7,000.00 0.500 3,500.00 0.500 3,500 015 PREPAVING GRINDING DAY EA 10,000.0000 50,000.00 4.000 40,000.00 5.000 50,000 016 CAP ASPHALT CONCRETE DIKE LF 16.0000 6,400.00 240.000 3,840.00 240.000 3,840 017 HOT MIX ASPHALT (TYPE A) TON 107.0000 164,780.00 389.960 41,725.72 1,903.130 203,634 018 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 71.0000 1,199,900.00 11,762.580 835,143.18 11,762.580 835,143 019 DATA CORE LS 5,000.0000 5,000.00 0.000 0 020 TACK COAT TON 1.0000 120.00 43.770 43.77 43.770 43 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,790.00 894.000 2,682.00 894.000 2,682 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 62,100.00 93,603.000 28,080.90 93,603.000 28,080 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 08/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 002 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 08/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 21,150.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9104 TIME 01:38 PM ESTIMATE NO. 002 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/15 R.E. NAME: DEOL, SUKHI DATE OF THIS ESTIMATE 08/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,241,134.57 1,618,681.21 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,151.89 19,151.89 SUBTOTAL AMOUNT EARNED 1,260,286.46 1,637,833.10 ORIGINAL CONTRACT AMOUNT 2,119,070.00 TOTAL WORK COMPLETED 1,260,286.46 1,637,833.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -12,000.00 -12,000.00 TOTAL 1,248,286.46 1,625,833.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/15 45 07/06/15 06/26/15 09/04/15 34 6 0 0 74% 76% PROGRESS IS SATISFACTORY DEOL, SUKHI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/15