PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/16 EST. NO. 002 TIME 12:55 PM R.E. NAME: OSHITA / BLUM, STANLEY 10-0Y9204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/16 EST. NO. 002 TIME 12:55 PM R.E. NAME: OSHITA / BLUM, STANLEY 10-0Y9204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FOURTH MPQP INSPECT -5,000.00 002 NO BASELINE SCHEDULE -5,000.00 002 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 06/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9204 TIME 12:55 PM ESTIMATE NO. 002 BID OPENING 01/29/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: OSHITA / BLUM, STANLEY DATE OF THIS ESTIMATE 06/21/16 LOCATION PROGRESS ESTIMATE 10-ALP-88-7.5/25.3 ----------------- CHESTER BROSS CONSTRUCTION IN ALPINE COUNTY NEAR WOODFORDS COMPANY FROM 0.2 MILE EAST OF RED VISTA P.O. BOX 430 ROAD TO NEVADA STATE LINE HANNIBAL MO 63401 FED. AID NO. NHP-P088(62)E REPAIR AREA WITH HMA RESUFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,700.0000 3,700.00 0.500 1,850.00 0.500 1,850 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.250 2,500.00 0.250 2,500 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.050 5,000.00 0.050 5,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.050 500.00 0.050 500 005 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.050 1,250.00 0.050 1,250 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.000 0 007 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.2100 23,310.00 0.000 0 (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 1.0000 270.00 0.000 0 009 REMOVE PAINTED TRAFFIC STRIPE LF 0.2000 472.00 0.000 0 010 REMOVE PAINTED PAVEMENT MARKING SQFT 2.0000 940.00 0.000 0 011 REMOVE ROADSIDE SIGN (WOOD POST) EA 50.0000 300.00 0.000 0 012 REMOVE ASPHALT CONCRETE SURFACING SQFT 6.0000 25,920.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 161,400.00 3,508.000 21,048.00 6,783.000 40,698 014 SHOULDER BACKING TON 5.0000 38,500.00 0.000 0 015 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 0.333 1,665.00 0.333 1,665 016 PREPAVING GRINDING DAY EA 14,000.0000 42,000.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 108.0000 2,851,200.00 394.000 42,552.00 958.000 103,464 018 DATA CORE LS 6,000.0000 6,000.00 0.000 0 019 TACK COAT TON 1.0000 160.00 0.000 0 020 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 820.00 0.000 0 (0.063"-UNFRAMED) 021 ROADSIDE SIGN - ONE POST EA 250.0000 1,500.00 0.000 0 022 DELINEATOR (CLASS 2) EA 49.0000 490.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9204 TIME 12:55 PM ESTIMATE NO. 002 BID OPENING 01/29/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: OSHITA / BLUM, STANLEY DATE OF THIS ESTIMATE 06/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1800 55,260.00 0.000 0 024 PAINT PAVEMENT MARKING (2-COAT) SQFT 3.3000 4,818.00 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,750.0000 1,750.00 0.050 87.50 0.050 87 SYSTEM ELEMENTS DURING CONSTRUCTION 026 INDUCTIVE LOOP DETECTOR (LS) LS 13,675.0000 13,675.00 0.500 6,837.50 0.500 6,837 027 MODIFY VEHICLE CLASSIFICATION STATION LS 10,625.0000 10,625.00 0.500 5,312.50 0.500 5,312 PROGRAM CAS145 PAGE 3 DATE 06/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0Y9204 TIME 12:55 PM ESTIMATE NO. 002 BID OPENING 01/29/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/16 R.E. NAME: OSHITA / BLUM, STANLEY DATE OF THIS ESTIMATE 06/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 88,602.50 169,164.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 88,602.50 169,164.50 ORIGINAL CONTRACT AMOUNT 3,398,110.00 TOTAL WORK COMPLETED 88,602.50 169,164.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 78,602.50 159,164.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/02/15 40 00/00/00 03/19/15 12/31/16 2 0 0 0 5% 5% PROGRESS IS SATISFACTORY *** SUSPENDED ON 03/19/15. OSHITA / BLUM, STANLEY RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/16