PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/00 EST. NO.05 TIME 10:56 AM R.E. NAME: MICHAEL HONMA 10-1A4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,400.99 E.W. @ F.A.(+) 120799 N 0 0002 2,335.48 120799 N 0 003 0001 1,359.15 E.W. @ F.A.(+) 110999 N 0 5,095.62 TOTAL THIS ESTIMATE 37,438.50 TOTAL PREVIOUS ESTIMATE 42,534.12 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/00 EST. NO.05 TIME 10:56 AM R.E. NAME: MICHAEL HONMA 10-1A4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -8,274.02 05 -8,274.02 -8,274.02 TOTAL DEDUCTIONS -8,274.02 -8,274.02 PROGRAM CAS145 PAGE 1 DATE 01/24/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A4504 TIME 10:56 AM ESTIMATE NO. 05 BID OPENING 07/28/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/00 R.E. NAME: MICHAEL HONMA DATE OF THIS ESTIMATE 01/24/00 LOCATION PROGRESS ESTIMATE 10-SJ-4-37.3/38.1 ----------------- 10-STA-4-0.0/R8.9 GRANITE CONSTRUCTION COMPANY IN SAN JOAQUIN, STANISLAUS AND 10-CAL-4-0.0/18.8 P O BOX 50085 CALAVERAS COUNTIES AT VARIOUS WATSONVILLE CA 950775085 LOCATIONS FED. AID NO. ACST-P004(115)E ,P-P004(115)E REHABILITATE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.750 18,750.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 148,561.0000 148,561.00 0.250 37,140.25 1.000 148,561.00 (S) 003 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 30.0000 3,900.00 125.000 3,750.00 004 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 43,500.00 4,579.000 45,790.00 (S) 005 IMPORTED MATERIAL (SHOULDER BACKING) TONN 38.0000 174,800.00 5,499.170 208,968.46 006 REPLACE ASPHALT CONCRETE SURFACING M3 200.0000 120,000.00 807.000 161,400.00 007 ASPHALT CONCRETE (TYPE B) TONN 55.0000 81,950.00 1,147.000 63,085.00 008 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 54.0000 2440,800.00 43,884.000 2,369,736.00 009 ASPHALTIC EMULSION (PAINT BINDER) TONN 150.0000 27,000.00 85.700 12,855.00 010 SURVEY MONUMENT ENCASEMENT EA 350.0000 1,050.00 0.000 0.00 011 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 3,850.00 0.000 0.00 (S) 012 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 0.3500 37,450.00 100,000.000 35,000.00 (S) 013 100 MM RAISED PROFILE THERMOPLASTIC M 2.0000 79,200.00 18,000.000 36,000.00 20,000.000 40,000.00 (S) TRAFFIC STRIPE 014 PAVEMENT MARKER (REFLECTIVE) EA 3.2000 25,824.00 3,000.000 9,600.00 3,000.000 9,600.00 (S) PROGRAM CAS145 PAGE 2 DATE 01/24/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A4504 TIME 10:56 AM ESTIMATE NO. 05 BID OPENING 07/28/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/00 R.E. NAME: MICHAEL HONMA DATE OF THIS ESTIMATE 01/24/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 82,740.25 3,117,495.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,095.62 42,534.12 SUBTOTAL AMOUNT EARNED 87,835.87 3,160,029.58 ORIGINAL CONTRACT AMOUNT 3,212,885.00 TOTAL WORK COMPLETED 87,835.87 3,160,029.58 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -8,274.02 -8,274.02 TOTAL 79,561.85 3,151,755.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/23/99 90 09/13/99 09/07/99 02/11/00 71 19 0 0 94% 79% PROGRESS IS SATISFACTORY MICHAEL HONMA RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/00