PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/02 EST. NO.04 TIME 02:49 PM R.E. NAME: CASTILLO, MARIO D 10-1A7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0052 246.22 E.W. @ F.A.(+) 082002 N 019 0 0053 400.41 082602 N DSS020 0054 343.82 082702 N DSS021 0055 664.71 082802 N DSS022 0056 320.89 082902 N DSS023 0057 366.74 083002 N DSS024 0058 529.24 090902 N DSS025 0059 228.81 091002 N DSS026 0060 183.37 091202 N DSS028 0061 296.03 091302 N DSS029 0062 91.68 090302 N DSS030 004 0002 26,399.83 A.C. @ L.S.(+) 101002 N 001 0 008 0008 342.79 E.W. @ F.A.(+) 083002 N DSS009 0009 1,371.15 082902 N DSS008 31,785.69 TOTAL THIS ESTIMATE 50,185.89 TOTAL PREVIOUS ESTIMATE 81,971.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/02 EST. NO.04 TIME 02:49 PM R.E. NAME: CASTILLO, MARIO D 10-1A7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 LOCATION PROGRESS ESTIMATE 10-SJ-99-14.1/15.0 ----------------- VIKING DSS A JOINT VENTURE IN SAN JOAQUIN COUNTY IN AND NEAR 2717 QUARRY COURT STOCKTON FROM 0.9 KM SOUTH TO RANCHO CORDOVA,CA 95670-6138 1.1 KM NORTH OF ARCH ROAD P.O BOX 1508 OVERCROSSING RANCHO CORDOVA, CA 95741-1508 FED. AID NO. ACNH-P099(429)E ,STPL-6210(1) CONSTRUCT INTERCHANGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 9,000.0000 9,000.00 0.250 2,250.00 002 TIME-RELATED OVERHEAD WDAY 1,200.0000 600,000.00 19.000 22,800.00 70.000 84,000.00 003 50 MM TEMPORARY POLYVINYL CHLORIDE WATER M 26.0000 702.00 0.000 0.00 PIPE 004 600 MM TEMPORARY CULVERT M 175.0000 19,250.00 0.000 0.00 005 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875.00 PREVENTION PLAN 006 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.000 0.00 007 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.500 12,500.00 (S) 008 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.053 2,650.00 0.161 8,050.00 (S) 009 TYPE II BARRICADE EA 90.0000 450.00 0.000 0.00 (S) 010 TYPE III BARRICADE EA 100.0000 7,900.00 12.000 1,200.00 43.000 4,300.00 (S) 011 TEMPORARY PAVEMENT MARKING (PAINT) M2 25.0000 700.00 23.400 585.00 (S) 012 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.0000 8,160.00 324.000 1,296.00 (S) 013 TEMPORARY PAVEMENT MARKING (TAPE) M2 100.0000 4,500.00 0.000 0.00 (S) 014 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.5000 17,650.00 9,871.600 4,935.80 24,177.800 12,088.90 (S) 015 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 57,200.00 214.000 8,560.00 662.000 26,480.00 (S) 016 TEMPORARY PAVEMENT MARKER EA 3.0000 17,850.00 1,903.000 5,709.00 3,970.000 11,910.00 (S) 017 PORTABLE CHANGEABLE MESSAGE SIGN LS 50,000.0000 50,000.00 0.053 2,650.00 0.161 8,050.00 (S) 018 TEMPORARY RAILING (TYPE K) M 27.0000 402,300.00 2,603.600 70,297.20 8,005.600 216,151.20 (S) 019 TEMPORARY CRASH CUSHION MODULE EA 150.0000 33,000.00 14.000 2,100.00 39.000 5,850.00 (S) 020 TEMPORARY TRAFFIC SCREEN M 8.0000 50,480.00 3,322.200 26,577.60 (S) 021 TEMPORARY RETAINING WALL M2 150.0000 991,500.00 0.000 0.00 022 REMOVE FENCE M 3.0000 10,230.00 1,938.000 5,814.00 (S) PROGRAM CAS145 PAGE 2 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE TRAFFIC STRIPE M 2.0000 11,100.00 165.000 330.00 3,752.000 7,504.00 (S) 024 REMOVE TRAFFIC STRIPE (YELLOW) M 3.0000 24,870.00 634.000 1,902.00 634.000 1,902.00 (S) 025 REMOVE PAVEMENT MARKING M2 20.0000 820.00 0.000 0.00 (S) 026 REMOVE PAVEMENT MARKER EA 1.0000 2,370.00 33.000 33.00 1,090.000 1,090.00 (S) 027 REMOVE ROADSIDE SIGN EA 50.0000 2,700.00 10.000 500.00 028 REMOVE CULVERT M 50.0000 56,000.00 3.000 150.00 176.900 8,845.00 029 REMOVE INLET EA 600.0000 12,600.00 3.000 1,800.00 030 REMOVE REINFORCED CONCRETE BOX CULVERT M3 65.0000 14,300.00 103.760 6,744.40 110.000 7,150.00 031 REMOVE MANHOLE EA 700.0000 4,200.00 1.000 700.00 032 REMOVE BASE AND SURFACING M3 3.0000 5,970.00 97.000 291.00 033 SALVAGE SINGLE THRIE BEAM BARRIER M 25.0000 65,250.00 2,487.000 62,175.00 (S) 034 RELOCATE FIRE HYDRANT AND ASSEMBLY EA 2,200.0000 17,600.00 4.000 8,800.00 (S) 035 RELOCATE WATER METER EA 1,600.0000 3,200.00 1.000 1,600.00 (S) 036 RECONSTRUCT CHAIN LINK FENCE M 20.0000 2,400.00 82.200 1,644.00 (S) 037 RECONSTRUCT THRIE BEAM BARRIER M 75.0000 51,000.00 0.000 0.00 (S) 038 RECONSTRUCT METAL BEAM GUARD RAILING M 65.0000 5,330.00 0.000 0.00 (S) (WOOD POST) 039 RELOCATE CHANGEABLE MESSAGE SIGN EA 15,000.0000 15,000.00 0.000 0.00 (S) STRUCTURE 040 RELOCATE ROADSIDE SIGN-ONE POST EA 175.0000 4,375.00 0.000 0.00 041 RELOCATE ROADSIDE SIGN-TWO POST EA 650.0000 1,950.00 0.000 0.00 042 ADJUST FRAME AND COVER TO GRADE EA 400.0000 9,200.00 11.000 4,400.00 043 ADJUST MANHOLE TO GRADE EA 700.0000 2,100.00 1.000 700.00 044 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 17.0000 2,210.00 0.000 0.00 (S) 045 REMOVE CONCRETE M3 42.0000 19,320.00 1.065 44.73 166.375 6,987.75 046 CAP INLET EA 1,100.0000 2,200.00 0.000 0.00 047 REMOVE CRASH CUSHION EA 1,500.0000 1,500.00 0.000 0.00 (S) 048 BRIDGE REMOVAL, LOCATION A LS 30,000.0000 30,000.00 0.000 0.00 049 BRIDGE REMOVAL, LOCATION B LS 15,000.0000 15,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 CLEARING AND GRUBBING LS 45,000.0000 45,000.00 0.250 11,250.00 051 DEVELOP WATER SUPPLY LS 18,000.0000 18,000.00 1.000 18,000.00 052 ROADWAY EXCAVATION M3 9.0000 936,000.00 4,147.990 37,331.91 13,402.150 120,619.35 053 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 054 STRUCTURE EXCAVATION (BRIDGE) M3 60.0000 82,800.00 0.000 0.00 (F) 055 STRUCTURE EXCAVATION (RETAINING WALL) M3 20.0000 47,600.00 0.000 0.00 (F) 056 STRUCTURE BACKFILL (BRIDGE) M3 85.0000 66,300.00 0.000 0.00 (F) 057 STRUCTURE BACKFILL (RETAINING WALL) M3 40.0000 124,800.00 0.000 0.00 (F) 058 PERVIOUS BACKFILL MATERIAL (RETAINING M3 45.0000 7,650.00 0.000 0.00 (F) WALL) 059 EARTH RETAINING STRUCTURE M2 325.0000 760,500.00 0.000 0.00 (F) (MECHANICALLY STABILIZED EARTH WALL) 060 IMPORTED BORROW M3 8.0000 1,544,000.00 0.000 0.00 061 HIGHWAY PLANTING LS 125,000.0000 125,000.00 0.000 0.00 (S) 062 STRAW (EROSION CONTROL) TONN 400.0000 4,000.00 0.000 0.00 (S) 063 FIBER (EROSION CONTROL) KG 0.7500 1,500.00 0.000 0.00 (S) 064 COMPOST (EROSION CONTROL) KG 0.5000 2,200.00 0.000 0.00 (S) 065 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 100.0000 800.00 0.000 0.00 (S) 066 PURE LIVE SEED (EROSION CONTROL) KG 70.0000 6,370.00 0.000 0.00 (S) 067 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.0000 630.00 0.000 0.00 (S) 068 STABILIZING EMULSION (EROSION CONTROL) KG 1.0000 380.00 0.000 0.00 (S) 069 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.000 0.00 (S) 070 IRRIGATION SYSTEM LS 200,000.0000 200,000.00 0.000 0.00 (S) 071 WATER METER EA 1,500.0000 6,000.00 0.000 0.00 (S) 072 250 MM CORRUGATED HIGH DENSITY M 75.0000 18,750.00 0.000 0.00 (S) POLYETHYLENE PIPE CONDUIT 073 BOOSTER PUMP SYSTEM EA 10,000.0000 20,000.00 0.000 0.00 (S) 074 CLASS 4 AGGREGATE SUBBASE M3 39.0000 1,661,400.00 4,247.500 165,652.50 5,834.900 227,561.10 075 CLASS 2 AGGREGATE BASE M3 39.0000 1,158,300.00 1,793.910 69,962.49 3,372.380 131,522.82 076 ASPHALT TREATED PERMEABLE BASE M3 120.0000 55,200.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 ASPHALT CONCRETE TONN 43.0000 2,597,200.00 2,097.450 90,190.35 13,895.690 597,514.67 078 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 3.0000 1,800.00 0.000 0.00 079 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 3.0000 1,470.00 0.000 0.00 080 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.0000 2,460.00 0.000 0.00 081 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.0000 6,450.00 0.000 0.00 082 RUMBLE STRIP M 3.0000 3,990.00 0.000 0.00 083 COLORED CONCRETE PAVEMENT M3 250.0000 250,000.00 0.000 0.00 084 FURNISH STEEL PILING (HP 310 X 79) M 35.0000 138,250.00 0.000 0.00 085 DRIVE STEEL PILE (HP 310 X 79) EA 500.0000 168,000.00 0.000 0.00 (S) 086 FURNISH STEEL PIPE PILING (460 X 12.7) M 160.0000 39,200.00 0.000 0.00 087 DRIVE STEEL PIPE PILE (460 X 12.7) EA 1,000.0000 15,000.00 0.000 0.00 (S) 088 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 70.0000 71,400.00 0.000 0.00 (S) PILING (SOUND WALL) 089 PRESTRESSING CAST-IN-PLACE CONCRETE LS 175,000.0000 175,000.00 0.000 0.00 (S) 090 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 350.0000 204,750.00 0.000 0.00 (F) 091 STRUCTURAL CONCRETE, BRIDGE M3 413.0000 1,866,347.00 0.000 0.00 (F) 092 STRUCTURAL CONCRETE, RETAINING WALL M3 500.0000 516,500.00 0.000 0.00 (F) 093 STRUCTURAL CONCRETE, APPROACH SLAB M3 525.0000 108,675.00 0.000 0.00 (F) (TYPE N) 094 CLASS 1 CONCRETE (WINGWALL) M3 500.0000 23,000.00 18.000 9,000.00 18.000 9,000.00 (F) 095 CLASS 1 CONCRETE (BOX CULVERT) M3 700.0000 165,200.00 0.000 0.00 (F) 096 MINOR CONCRETE (MINOR STRUCTURE) M3 600.0000 142,800.00 32.210 19,326.00 (F) 097 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 225.0000 253,125.00 0.000 0.00 (SF) 098 PTFE BEARING EA 1,800.0000 32,400.00 0.000 0.00 (S) 099 JOINT SEAL (MR 30 MM) M 310.0000 2,790.00 0.000 0.00 (S) 100 JOINT SEAL ASSEMBLY (MR 80 MM) M 525.0000 39,375.00 0.000 0.00 (S) 101 BAR REINFORCING STEEL (WINGWALL) KG 1.5000 5,754.00 3,290.000 4,935.00 3,290.000 4,935.00 (SF) 102 BAR REINFORCING STEEL (BRIDGE) KG 0.9000 618,570.00 0.000 0.00 (SF) 103 BAR REINFORCING STEEL (RETAINING WALL) KG 1.5000 52,413.00 0.000 0.00 (SF) PROGRAM CAS145 PAGE 5 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 BAR REINFORCING STEEL (BOX CULVERT) KG 1.0000 36,782.00 0.000 0.00 (SF) 105 STRUCTURAL STEEL (BRIDGE) KG 2.2000 166,100.00 0.000 0.00 (SF) 106 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 10.0000 14,100.00 0.000 0.00 (F) WITH WALKWAY) 107 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 2.0000 2,820.00 0.000 0.00 (SF)WITH WALKWAY) 108 FURNISH SIGN STRUCTURE (TRUSS) KG 8.0000 32,880.00 0.000 0.00 (F) 109 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 4,110.00 0.000 0.00 (SF) 110 760 MM CAST-IN-DRILLED-HOLE M 800.0000 6,400.00 0.000 0.00 (S) CONCRETE PILE (SIGN FOUNDATION) 111 920 MM CAST-IN-DRILLED-HOLE M 900.0000 14,400.00 0.000 0.00 (S) CONCRETE PILE (SIGN FOUNDATION) 112 ROADSIDE SIGN - ONE POST EA 200.0000 7,800.00 0.000 0.00 113 ROADSIDE SIGN - TWO POST EA 400.0000 2,400.00 0.000 0.00 114 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 125.00 0.000 0.00 METHOD) 115 450 MM ALTERNATIVE PIPE CULVERT M 100.0000 50,000.00 97.500 9,750.00 116 600 MM ALTERNATIVE PIPE CULVERT M 160.0000 392,000.00 0.000 0.00 117 900 MM ALTERNATIVE PIPE CULVERT M 240.0000 11,520.00 0.000 0.00 118 300 MM REINFORCED CONCRETE PIPE M 110.0000 44,000.00 4.500 495.00 328.500 36,135.00 119 450 MM REINFORCED CONCRETE PIPE M 120.0000 97,200.00 69.800 8,376.00 120 600 MM REINFORCED CONCRETE PIPE M 140.0000 77,000.00 539.900 75,586.00 121 750 MM REINFORCED CONCRETE PIPE M 190.0000 34,200.00 0.000 0.00 122 450 MM CORRUGATED STEEL PIPE M 300.0000 2,100.00 0.000 0.00 (2.77 MM THICK) 123 600 MM CORRUGATED STEEL PIPE M 240.0000 6,240.00 0.000 0.00 (2.77 MM THICK) 124 80 MM PLASTIC PIPE M 50.0000 10,000.00 0.000 0.00 (APPROACH SLAB DRAIN OUTLET) 125 300 MM CEMENT LINED DUCTILE IRON PIPE M 160.0000 12,800.00 79.700 12,752.00 126 450 MM CEMENT LINED DUCTILE IRON PIPE M 250.0000 5,750.00 0.000 0.00 127 600 MM CEMENT LINED DUCTILE IRON PIPE M 300.0000 5,100.00 0.000 0.00 128 450 MM CORRUGATED STEEL PIPE DOWNDRAIN M 240.0000 5,040.00 0.000 0.00 (2.77 MM THICK) 129 600 MM CORRUGATED STEEL PIPE DOWNDRAIN M 300.0000 4,200.00 0.000 0.00 (2.77 MM THICK) 130 450 MM ANCHOR ASSEMBLY EA 100.0000 400.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 600 MM ANCHOR ASSEMBLY EA 120.0000 240.00 0.000 0.00 132 450 MM CONCRETE FLARED END SECTION EA 900.0000 900.00 0.000 0.00 133 450 MM ALTERNATIVE FLARED END SECTION EA 900.0000 6,300.00 0.000 0.00 134 600 MM ALTERNATIVE FLARED END SECTION EA 1,000.0000 3,000.00 0.000 0.00 135 900 MM ALTERNATIVE FLARED END SECTION EA 1,500.0000 1,500.00 0.000 0.00 136 1200 MM PRECAST CONCRETE PIPE MANHOLE M 800.0000 44,800.00 12.870 10,296.00 137 400 MM DUCTILE IRON WATER PIPE M 260.0000 213,200.00 372.000 96,720.00 (S) 138 ROCK SLOPE PROTECTION M3 85.0000 29,750.00 0.000 0.00 (FACING, METHOD B) 139 ROCK SLOPE PROTECTION M3 135.0000 4,320.00 0.000 0.00 (BACKING NO. 3, METHOD B) 140 MINOR CONCRETE (MISCELLANEOUS M3 300.0000 369,000.00 95.754 28,726.20 231.584 69,475.20 CONSTRUCTION) 141 MINOR CONCRETE (GUTTER) M3 350.0000 28,700.00 0.000 0.00 142 MISCELLANEOUS IRON AND STEEL KG 2.5000 50,665.00 230.000 575.00 460.000 1,150.00 (SF) 143 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 20,500.00 0.000 0.00 (SF) 144 CHAIN LINK FENCE (TYPE CL-1.2, M 25.0000 13,175.00 0.000 0.00 (S) VINYL-CLAD) 145 CHAIN LINK FENCE (TYPE CL-1.8) M 21.0000 41,790.00 0.000 0.00 (S) 146 CHAIN LINK FENCE (TYPE CL-1.8, SLATTED) M 35.0000 52,850.00 0.000 0.00 (S) 147 2.4 M CHAIN LINK GATE (TYPE CL-1.8) EA 650.0000 1,300.00 0.000 0.00 (S) 148 SURVEY MONUMENT EA 500.0000 5,000.00 0.000 0.00 149 DELINEATOR (CLASS 1) EA 30.0000 3,300.00 0.000 0.00 150 OBJECT MARKER (TYPE K-1) EA 40.0000 280.00 0.000 0.00 151 METAL BEAM GUARD RAILING (WOOD POST) M 45.0000 103,950.00 11.400 513.00 11.400 513.00 (S) 152 CONCRETE BARRIER (TYPE 25A) M 150.0000 18,000.00 0.000 0.00 153 CONCRETE BARRIER (TYPE 27SV) M 215.0000 109,650.00 0.000 0.00 154 CONCRETE BARRIER (TYPE 27 MODIFIED) M 150.0000 48,300.00 0.000 0.00 (F) 155 DOUBLE THRIE BEAM BARRIER M 100.0000 11,000.00 0.000 0.00 (S) 156 CABLE RAILING M 25.0000 15,000.00 0.000 0.00 (S) 157 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 22,000.00 1.000 2,000.00 1.000 2,000.00 (S) PROGRAM CAS145 PAGE 7 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,500.0000 15,000.00 1.000 1,500.00 1.000 1,500.00 (S) 159 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 1,000.0000 1,000.00 0.000 0.00 (S) 160 CRASH CUSHION (REACT 9SCBS) EA 40,000.0000 40,000.00 0.000 0.00 (S) 161 CONCRETE BARRIER (TYPE 60) M 85.0000 49,300.00 0.000 0.00 162 CONCRETE BARRIER (TYPE 60A) M 100.0000 16,100.00 0.000 0.00 (F) 163 CONCRETE BARRIER (TYPE 60C) M 125.0000 61,250.00 0.000 0.00 164 CONCRETE BARRIER (TYPE 60D) M 125.0000 28,750.00 0.000 0.00 165 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 11,900.00 0.000 0.00 (S) 166 PAINT TRAFFIC STRIPE (2-COAT) M 0.5000 11,550.00 0.000 0.00 (S) 167 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 17,720.00 0.000 0.00 (S) 168 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 8,340.00 0.000 0.00 (S) 169 RAMP METERING (LOCATION 1) LS 2,500.0000 2,500.00 0.000 0.00 (S) 170 RAMP METERING (LOCATION 2) LS 2,500.0000 2,500.00 0.000 0.00 (S) 171 SIGNAL AND LIGHTING (LOCATION 1) LS 150,000.0000 150,000.00 0.000 0.00 (S) 172 SIGNAL AND LIGHTING (LOCATION 2) LS 175,000.0000 175,000.00 0.000 0.00 (S) 173 SIGNAL AND LIGHTING (CITY) LS 150,000.0000 150,000.00 0.000 0.00 (S) 174 LIGHTING (CITY) LS 200,000.0000 200,000.00 0.000 0.00 (S) 175 LIGHTING AND SIGN ILLUMINATION LS 200,000.0000 200,000.00 0.000 0.00 (S) 176 RELOCATE CHANGEABLE MESSAGE SIGN SYSTEM LS 35,000.0000 35,000.00 0.000 0.00 (S) 177 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 5,000.0000 10,000.00 0.000 0.00 (S) (SINGLE) 178 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 179 INTERCONNECT CONDUIT SYSTEM LS 280,000.0000 280,000.00 0.000 0.00 (S) 180 ELECTRIC SERVICE (IRRIGATION) LS 10,000.0000 10,000.00 0.000 0.00 (S) 181 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 5,000.0000 10,000.00 0.000 0.00 (S) (DOUBLE) 182 EMERGENCY VEHICLE DETECTOR SYSTEM (CITY) LS 10,000.0000 10,000.00 0.000 0.00 (S) 183 CLOSED CIRCUIT TELEVISION SYSTEM LS 75,000.0000 75,000.00 0.000 0.00 (S) 184 PRECAST CONCRETE PAVERS M2 60.0000 168,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 8 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 185 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 186 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 6.0000 35,400.00 0.000 0.00 (F) 187 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 1.0000 5,900.00 0.000 0.00 (SF) 188 CLEAN AND PAINT STRUCTURAL STEEL LS 30,000.0000 30,000.00 0.000 0.00 189 SYSTEM TESTING AND DOCUMENTATION LS 10,000.0000 10,000.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 9 DATE 10/22/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1A7004 TIME 02:49 PM ESTIMATE NO. 04 BID OPENING 03/27/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CASTILLO, MARIO D DATE OF THIS ESTIMATE 10/22/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 540,987.58 2,007,848.59 ADJUSTMENT OF COMPENSATION 26,399.83 26,399.83 EXTRA WORK 5,385.86 55,571.75 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 572,773.27 2,089,820.17 190 MOBILIZATION LS 2350,000.0000 2,350,000.00 0.500 1,175,000.00 ORIGINAL CONTRACT AMOUNT 23,617,183.00 TOTAL WORK COMPLETED 572,773.27 3,264,820.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 572,773.27 3,264,820.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/28/02 1050 06/17/02 06/17/02 07/14/04 70 0 0 0 14% 14% PROGRESS IS SATISFACTORY CASTILLO, MARIO D RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 10/22/02