PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/14 EST. NO.01 TIME 08:17 AM R.E. NAME: TRINH, QUAN 10-1C0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/14 EST. NO.01 TIME 08:17 AM R.E. NAME: TRINH, QUAN 10-1C0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C0104 TIME 08:17 AM ESTIMATE NO. 01 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/14 R.E. NAME: TRINH, QUAN DATE OF THIS ESTIMATE 09/22/14 LOCATION PROGRESS ESTIMATE 10-SJ-120-R0.8/ .0 ----------------- VIKING CONSTRUCTION COMPANY, IN SAN JOAQUIN COUNTY IN LATHROP ON INC. WEST ROUTE 120 - NORTH ROUTE 5 PO BOX 1508 CONNECTOR OVERHEAD RANCHO CORDOVA CA 95741 FED. AID NO. N O N E BRIDGE REHAB ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.510 33,150.00 0.510 33,150 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.510 7,650.00 0.510 7,650 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.510 2,550.00 0.510 2,550 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 007 TEMPORARY CONCRETE WASHOUT LS 3,500.0000 3,500.00 0.000 0 008 TEMPORARY FENCE (TYPE ESA) LF 8.0000 4,560.00 200.000 1,600.00 200.000 1,600 009 ACCESS OPENING, SOFFIT EA 3,500.0000 14,000.00 0.000 0 010 BRIDGE REMOVAL (PORTION) LS 50,000.0000 50,000.00 0.000 0 011 TEMPORARY SUPPORT LS 150,000.0000 150,000.00 0.200 30,000.00 0.200 30,000 012 TEMPORARY DECKING LS 50,000.0000 50,000.00 0.000 0 013 STRUCTURAL CONCRETE, BRIDGE CY 7,050.0000 56,400.00 0.000 0 (F) 014 CLEAN EXPANSION JOINT LF 100.0000 2,800.00 0.000 0 015 ELASTOMERIC BEARING PAD EA 2,500.0000 10,000.00 0.000 0 016 JOINT SEAL ASSEMBLY (MR 3") LF 1,200.0000 33,600.00 0.000 0 017 JOINT SEAL (MR 2") LF 250.0000 7,000.00 0.000 0 018 BAR REINFORCING STEEL (BRIDGE) LB 7.0000 9,317.00 0.000 0 (F) 019 CONCRETE BARRIER (TYPE 25) LF 2,500.0000 10,000.00 0.000 0 (F) 020 THERMOPLASTIC TRAFFIC STRIPE LF 1,750.0000 7,000.00 0.000 0 (SPRAYABLE) 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C0104 TIME 08:17 AM ESTIMATE NO. 01 BID OPENING 04/23/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/14 R.E. NAME: TRINH, QUAN DATE OF THIS ESTIMATE 09/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 79,075.00 79,075.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 79,075.00 79,075.00 022 MOBILIZATION LS 55,600.0000 55,600.00 0.750 41,700.00 0.750 41,700 ORIGINAL CONTRACT AMOUNT 556,277.00 TOTAL WORK COMPLETED 120,775.00 120,775.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 120,775.00 120,775.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/03/14 105 07/07/14 07/07/14 12/05/14 54 0 0 0 21% 51% PROGRESS IS SATISFACTORY TRINH, QUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/14