PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/21 EST. NO. 001 TIME 09:41 AM R.E. NAME: TROY SCHEIBER 10-1C2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/21 EST. NO. 001 TIME 09:41 AM R.E. NAME: TROY SCHEIBER 10-1C2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 LOCATION PROGRESS ESTIMATE 10-SJ-99-30.9/31.3 ----------------- SECURITY PAVING COMPANY, INC. IN SAN JOAQUIN COUNTY IN LODI ON 3075 TOWNSGATE ROAD; STATE ROUTE 99 AT VICTOR ROAD WESTLAKE VILLAGE CA 91361 NORTHBOUND ON-RAMP FED. AID NO. ACNH-P099(661)E RAMP REALIGNMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,600.0000 480,000.00 0.000 0 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 42,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 65,000.0000 65,000.00 0.500 32,500.00 0.500 32,500 007 TRAFFIC CONTROL SYSTEM LS 380,000.0000 380,000.00 0.000 0 008 TYPE III BARRICADE EA 150.0000 3,300.00 0.000 0 009 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.8000 26,100.00 0.000 0 010 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 2,600.00 0.000 0 011 PORTABLE RADAR SPEED FEEDBACK SIGN EA 150.0000 3,000.00 0.000 0 SYSTEM DAY 012 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 11,700.0000 11,700.00 0.000 0 013 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 014 TEMPORARY RAILING (TYPE K) LF 16.7000 126,920.00 0.000 0 015 TEMPORARY CRASH CUSHION MODULE EA 235.0000 16,450.00 0.000 0 016 TEMPORARY TRAFFIC SCREEN LF 4.2500 32,300.00 0.000 0 017 TEMPORARY RADAR SPEED FEEDBACK EA 8,000.0000 16,000.00 0.000 0 SIGN SYSTEM 018 JOB SITE MANAGEMENT LS 42,500.0000 42,500.00 0.000 0 019 PREPARE STORM WATER POLLUTION PREVENTION LS 3,700.0000 3,700.00 0.000 0 PLAN 020 RAIN EVENT ACTION PLAN EA 500.0000 22,000.00 0.000 0 021 STORM WATER SAMPLING AND ANALYSIS DAY EA 300.0000 9,300.00 0.000 0 022 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 8,400.00 0.000 0 024 TEMPORARY FIBER ROLL LF 4.2500 21,590.00 0.000 0 025 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 20,000.00 0.000 0 026 STREET SWEEPING LS 16,000.0000 16,000.00 0.000 0 027 TEMPORARY CONCRETE WASHOUT LS 35,000.0000 35,000.00 0.000 0 028 ASBESTOS COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.000 0 029 TREATED WOOD WASTE LB 0.3000 3,480.00 0.000 0 030 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 7.0000 1,540.00 0.000 0 031 CLEARING AND GRUBBING (LS) LS 100,000.0000 100,000.00 0.000 0 032 ROADWAY EXCAVATION CY 50.0000 229,000.00 0.000 0 033 STRUCTURE EXCAVATION (BRIDGE) CY 280.0000 29,960.00 0.000 0 (F) 034 STRUCTURE EXCAVATION (RETAINING WALL) CY 81.0000 140,616.00 0.000 0 (F) 035 STRUCTURE BACKFILL (BRIDGE) CY 400.0000 29,600.00 0.000 0 (F) 036 STRUCTURE BACKFILL (RETAINING WALL) CY 106.0000 106,000.00 0.000 0 (F) 037 ROADSIDE CLEARING LS 10,000.0000 10,000.00 0.000 0 038 SOIL AMENDMENT CY 140.0000 476.00 0.000 0 039 RELOCATE BACKFLOW PREVENTER ASSEMBLY EA 2,400.0000 2,400.00 0.000 0 040 RELOCATE WATER METER EA 7,500.0000 7,500.00 0.000 0 041 RELOCATE IRRIGATION CONTROLLER EA 1,960.0000 1,960.00 0.000 0 042 SLOW-RELEASE FERTILIZER LB 2.1500 101.05 0.000 0 043 PLANT (GROUP B) EA 37.0000 8,140.00 0.000 0 044 PLANT (GROUP U) EA 185.0000 9,620.00 0.000 0 045 MAINTAIN EXISTING PLANTED AREAS LS 3,600.0000 3,600.00 0.000 0 046 PLANT ESTABLISHMENT WORK LS 8,100.0000 8,100.00 0.000 0 047 WOOD MULCH CY 35.0000 103,950.00 0.000 0 048 CHECK AND TEST EXISTING IRRIGATION LS 9,400.0000 9,400.00 1.000 9,400.00 1.000 9,400 FACILITIES 049 OPERATE EXISTING IRRIGATION FACILITIES LS 1,725.0000 1,725.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE IRRIGATION FACILITY LS 2,850.0000 2,850.00 0.000 0 051 SALVAGE IRRIGATION FACILITY LS 425.0000 425.00 0.000 0 052 CONTROL AND NEUTRAL CONDUCTORS LS 21,750.0000 21,750.00 0.000 0 (ARMOR-CLAD) 053 1" REMOTE CONTROL VALVE EA 875.0000 1,750.00 0.000 0 054 1 1/4" REMOTE CONTROL VALVE EA 955.0000 2,865.00 0.000 0 055 1 1/2" REMOTE CONTROL VALVE EA 970.0000 6,790.00 0.000 0 056 3" REMOTE CONTROL VALVE EA 1,535.0000 1,535.00 0.000 0 057 1 1/2" WYE STRAINER ASSEMBLY EA 1,000.0000 2,000.00 0.000 0 058 2" GALVANIZED STEEL PIPE (SUPPLY LINE) LF 26.5000 662.50 0.000 0 (F) 059 FLOW SENSOR EA 1,600.0000 1,600.00 0.000 0 060 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 80.0000 320.00 0.000 0 061 RISER SPRINKLER ASSEMBLY EA 32.0000 9,920.00 0.000 0 062 2" GATE VALVE EA 1,025.0000 1,025.00 0.000 0 063 2 1/2" GATE VALVE EA 1,300.0000 5,200.00 0.000 0 064 3" GATE VALVE EA 1,250.0000 2,500.00 0.000 0 065 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.4000 8,128.00 0.000 0 (F) LINE) 066 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 7.5000 6,525.00 0.000 0 (F) LINE) 067 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 8.5000 3,400.00 0.000 0 (F) (SUPPLY LINE) 068 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 9.5000 3,657.50 0.000 0 (F) (SUPPLY LINE) 069 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 10.6000 10,971.00 0.000 0 (F) (SUPPLY LINE) 070 3" PLASTIC PIPE (CLASS 315) LF 14.8500 4,544.10 0.000 0 (F) (SUPPLY LINE) 071 8" CORRUGATED HIGH DENSITY LF 80.0000 24,800.00 0.000 0 POLYETHYLENE PIPE CONDUIT 072 CLASS 2 AGGREGATE BASE (CY) CY 72.0000 142,560.00 0.000 0 073 HOT MIX ASPHALT (TYPE A) TON 85.8500 607,818.00 0.000 0 074 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 149.0000 140,060.00 0.000 0 075 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 6.3500 825.50 0.000 0 076 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 6.3500 952.50 0.000 0 PROGRAM CAS145 PAGE 4 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.3500 5,651.50 0.000 0 078 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.3500 374.65 0.000 0 079 PLACE HOT MIX ASPHALT SQYD 23.0000 5,290.00 0.000 0 (MISCELLANEOUS AREA) 080 TACK COAT TON 750.0000 7,500.00 0.000 0 081 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 4,260.00 0.000 0 082 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.6500 20,272.50 0.000 0 083 RAISE BRIDGE (LOCATION A) LS 562,000.0000 562,000.00 0.000 0 084 RAISE BRIDGE (LOCATION B) LS 485,000.0000 485,000.00 0.000 0 085 30" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 583.0000 87,450.00 0.000 0 086 60" CAST-IN-DRILLED-HOLE CONCRETE LF 980.0000 22,540.00 0.000 0 PILE (SIGN FOUNDATION) 087 STRUCTURAL CONCRETE, BRIDGE CY 1,910.0000 269,310.00 0.000 0 (F) 088 STRUCTURAL CONCRETE, RETAINING WALL CY 567.0000 517,671.00 0.000 0 (F) 089 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,145.0000 274,800.00 0.000 0 (TYPE R, MODIFIED) 090 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,100.0000 109,200.00 0.000 0 (F) 091 PAVING NOTCH EXTENSION CF 355.0000 40,825.00 0.000 0 092 DRILL AND BOND DOWEL LF 38.0000 15,466.00 0.000 0 093 JOINT SEAL (MR 1") LF 172.0000 43,688.00 0.000 0 094 BAR REINFORCING STEEL (BRIDGE) LB 11.4500 232,125.85 0.000 0 (F) 095 BAR REINFORCING STEEL (RETAINING WALL) LB 1.5000 130,425.00 0.000 0 (F) 096 FURNISH SIGN STRUCTURE (TRUSS) LB 3.8000 63,954.00 0.000 0 (F) 097 INSTALL SIGN STRUCTURE (TRUSS) LB 0.6000 10,098.00 0.000 0 (F) 098 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 14.2000 35,500.00 0.000 0 (F) WITHOUT WALKWAY) 099 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 5.1000 12,750.00 0.000 0 (F) WITHOUT WALKWAY) 100 REMOVE BRIDGE MOUNTED SIGN EA 4,500.0000 4,500.00 0.000 0 101 BRIDGE REMOVAL, LOCATION C LS 137,000.0000 137,000.00 0.000 0 102 BRIDGE REMOVAL (PORTION), LOCATION A LS 104,000.0000 104,000.00 0.000 0 103 BRIDGE REMOVAL (PORTION), LOCATION B LS 91,000.0000 91,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 CONCRETE BARRIER REMOVAL (PORTION) LS 3,000.0000 3,000.00 0.000 0 105 CONCRETE BACKFILL (PIPE TRENCH) CY 180.0000 18,540.00 0.000 0 (F) 106 18" REINFORCED CONCRETE PIPE LF 118.0000 194,700.00 0.000 0 107 24" REINFORCED CONCRETE PIPE LF 166.0000 21,580.00 0.000 0 108 30" REINFORCED CONCRETE PIPE LF 191.0000 137,520.00 0.000 0 109 36" REINFORCED CONCRETE PIPE LF 233.0000 316,880.00 0.000 0 110 GEOCOMPOSITE DRAIN SQFT 26.5000 21,200.00 0.000 0 111 DRAINAGE INLET MARKER EA 530.0000 10,600.00 0.000 0 112 48" PRECAST CONCRETE PIPE MANHOLE LF 281.0000 8,992.00 0.000 0 113 60" PRECAST CONCRETE PIPE MANHOLE LF 329.0000 9,541.00 0.000 0 114 INLET DEPRESSION EA 2,970.0000 8,910.00 0.000 0 115 ABANDON CULVERT (LF) LF 64.0000 3,776.00 0.000 0 116 REMOVE CULVERT (LF) LF 64.0000 136,960.00 0.000 0 117 REMOVE INLET EA 1,400.0000 12,600.00 0.000 0 118 ADJUST INLET EA 2,200.0000 4,400.00 0.000 0 119 ADJUST FRAME AND COVER TO GRADE EA 1,250.0000 3,750.00 0.000 0 120 SLOPE PAVING (CONCRETE) CY 895.0000 48,330.00 0.000 0 121 MINOR CONCRETE CURB (CY) (FAST SETTING CY 1,140.0000 125,400.00 0.000 0 CONCRETE) 122 MINOR CONCRETE (GUTTER) (LF) LF 44.5000 40,673.00 0.000 0 123 DETECTABLE WARNING SURFACE SQFT 37.0000 10,360.00 0.000 0 124 MINOR CONCRETE (MISCELLANEOUS CY 1,085.0000 14,105.00 0.000 0 CONSTRUCTION) (FAST SETTING CONCRETE) 125 MINOR CONCRETE (DRIVEWAY) (FAST CY 965.0000 30,880.00 0.000 0 SETTING CONCRETE) 126 MINOR CONCRETE (SIDEWALK) CY 965.0000 63,690.00 0.000 0 (FAST SETTING CONCRETE) 127 MINOR CONCRETE (TEXTURED PAVING) CY 1,700.0000 18,700.00 0.000 0 128 MINOR CONCRETE (CURB RAMP) CY 1,070.0000 19,260.00 0.000 0 (FAST SETTING CONCRETE) 129 REMOVE CONCRETE CURB (LF) LF 15.0000 6,600.00 0.000 0 130 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 47.0000 6,580.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 REMOVE CONCRETE (CURB AND GUTTER) LF 22.0000 9,680.00 0.000 0 132 REMOVE CONCRETE CY 330.0000 26,070.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 133 PRE/POST CONSTRUCTION SURVEYS EA 1,075.0000 23,650.00 0.000 0 134 MISCELLANEOUS IRON AND STEEL LB 3.2500 28,050.75 0.000 0 (F) 135 MISCELLANEOUS METAL (BRIDGE) LB 12.7000 13,652.50 0.000 0 (F) 136 12" WATER MAIN IN SLEEVE LF 254.0000 63,500.00 0.000 0 137 12" WATER MAIN IN GROUND LF 254.0000 14,478.00 0.000 0 138 48" CITY WATER MANHOLE EA 9,750.0000 19,500.00 0.000 0 139 AIR RELEASE VALVE EA 5,300.0000 5,300.00 0.000 0 140 ADJUST FRAME AND COVER TO GRADE EA 1,600.0000 16,000.00 0.000 0 (CITY OF LODI) 141 ADJUST VALVE BOX FRAME AND COVER TO EA 850.0000 4,250.00 0.000 0 GRADE (CITY OF LODI) 142 ADJUST UTILITY COVER TO GRADE (CITY OF EA 1,600.0000 3,200.00 0.000 0 LODI) 143 DRAINAGE INLET MARKER (CITY OF LODI) EA 530.0000 4,770.00 0.000 0 144 REPLACE MONUMENT EA 2,500.0000 2,500.00 0.000 0 145 RESET MAILBOX EA 1,250.0000 2,500.00 0.000 0 146 OBLITERATE SURFACING SQYD 3.5000 13,615.00 0.000 0 147 TEMPORARY FENCE (TYPE CL-6) LF 8.2000 3,526.00 0.000 0 148 TEMPORARY FENCE (TYPE CL-6, SLATTED) LF 17.7500 3,727.50 0.000 0 149 TEMPORARY 20' CHAIN LINK GATE EA 790.0000 3,950.00 0.000 0 (TYPE CL-6) 150 CHAIN LINK FENCE (TYPE CL-6) LF 30.5000 12,200.00 0.000 0 151 CHAIN LINK FENCE (TYPE CL-6 EXTENSION LF 74.0000 6,068.00 0.000 0 ARM, BARBED WIRE) (MOD1) 152 CHAIN LINK FENCE (TYPE CL-6 EXTENSION LF 41.0000 6,560.00 0.000 0 ARM, BARBED WIRE) (MOD) 153 REMOVE FENCE LF 6.0000 2,400.00 0.000 0 154 REMOVE GATE EA 550.0000 1,100.00 0.000 0 155 SALVAGE FENCE LF 8.3500 2,922.50 0.000 0 156 RESET GATE EA 1,125.0000 1,125.00 0.000 0 157 RESET SLIDING GATE EA 4,050.0000 4,050.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 SALVAGE SLIDING GATE EA 700.0000 1,400.00 0.000 0 159 REMOVE PAVEMENT MARKER EA 3.0000 690.00 0.000 0 160 DELINEATOR (CLASS 1) EA 50.0000 1,400.00 0.000 0 161 GUARD RAILING DELINEATOR EA 75.0000 225.00 0.000 0 162 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.5000 5,440.00 0.000 0 163 OBJECT MARKER (TYPE K) EA 100.0000 200.00 0.000 0 164 REMOVE ROADSIDE SIGN EA 300.0000 7,200.00 0.000 0 165 REMOVE SIGN PANEL EA 1,000.0000 3,000.00 0.000 0 166 RESET ROADSIDE SIGN EA 150.0000 600.00 0.000 0 167 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 37.0000 13,690.00 0.000 0 168 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 1,980.00 0.000 0 (0.063"-UNFRAMED) 169 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 1,690.00 0.000 0 (0.080"-UNFRAMED) 170 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 363.00 0.000 0 (0.063"-FRAMED) 171 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.5000 2,590.00 0.000 0 (0.080"-FRAMED) 172 METAL (BARRIER MOUNTED SIGN) LB 25.0000 12,750.00 0.000 0 173 ROADSIDE SIGN - ONE POST EA 320.0000 4,800.00 0.000 0 174 ROADSIDE SIGN - TWO POST EA 530.0000 2,120.00 0.000 0 175 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 42.4000 3,222.40 0.000 0 176 VEGETATION CONTROL MAT SQYD 69.0000 92,460.00 0.000 0 177 CHAIN LINK RAILING (TYPE 7) LF 105.0000 76,230.00 0.000 0 (F) 178 SINGLE THRIE BEAM BARRIER LF 40.3000 153,543.00 0.000 0 179 CABLE RAILING LF 33.0000 8,580.00 0.000 0 (F) 180 TRANSITION RAILING (TYPE WB-31) EA 6,700.0000 6,700.00 0.000 0 181 END CAP (TYPE A) EA 1,060.0000 1,060.00 0.000 0 182 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,600.0000 1,600.00 0.000 0 183 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,300.0000 5,300.00 0.000 0 184 CONCRETE BARRIER (TYPE 60M) LF 138.0000 14,352.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 CONCRETE BARRIER (TYPE 60MD) LF 85.0000 77,690.00 0.000 0 186 CONCRETE BARRIER (TYPE 836A, MODIFIED) LF 145.0000 94,975.00 0.000 0 (F) 187 CONCRETE BARRIER (TYPE 732SW) LF 269.0000 32,280.00 0.000 0 (F) 188 CONCRETE BARRIER (TYPE 732SW MODIFIED) LF 197.0000 120,564.00 0.000 0 (F) 189 CONCRETE BARRIER (TYPE 842) LF 126.0000 5,040.00 0.000 0 (F) 190 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 175.0000 36,225.00 0.000 0 (F) 191 REMOVE GUARDRAIL LF 7.5000 29,775.00 0.000 0 192 SALVAGE METAL BRIDGE RAILING LF 20.0000 14,000.00 0.000 0 193 REMOVE CRASH CUSHION (SAND FILLED) EA 200.0000 2,800.00 0.000 0 194 THERMOPLASTIC PAVEMENT MARKING SQFT 17.0000 3,740.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 195 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 196 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 555.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 197 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 529.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 198 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 23,850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 199 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.7000 3,404.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 200 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,890.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 201 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 6,285.00 0.000 0 202 12" RUMBLE STRIP STA 215.0000 6,665.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 203 TRAFFIC MONITORING STATION SYSTEM LS 145,000.0000 145,000.00 0.000 0 204 MODIFYING LIGHTING SYSTEMS LS 381,300.0000 381,300.00 0.000 0 205 MODIFYING TRAFFIC MONITORING STATIONS LS 124,300.0000 124,300.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 01/25/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C2804 TIME 09:41 AM ESTIMATE NO. 001 BID OPENING 10/06/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/21 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 01/25/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 41,900.00 41,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 41,900.00 41,900.00 206 MOBILIZATION LS 700,000.0000 700,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 10,390,338.30 TOTAL WORK COMPLETED 41,900.00 41,900.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,900.00 41,900.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/16/20 210 01/06/21 01/06/21 03/29/22 1 7 0 0 0% 1% PROGRESS IS SATISFACTORY TROY SCHEIBER RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/21