PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/28/22 EST. NO. 001 TIME 02:42 PM R.E. NAME: CHRIS HANSON 10-1C3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/28/22 EST. NO. 001 TIME 02:42 PM R.E. NAME: CHRIS HANSON 10-1C3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 LOCATION PROGRESS ESTIMATE 10-SJ-205-R4.6/R9.0 ----------------- BAY CITIES PAVING & GRADING, IN TRACY, WEST OF GRANT LINE ROAD INC. TO EAST OF MACARTHUR DRIVE, INSTALL 1450 CIVIC CT; RAMP METERS AND OTHER INTELLIGENT CONCORD CA 94520 TRANSPORTATION SYSTEM (ITS) ELEMENTS. FED. AID NO. ACIM-2056(356)E INSTALL ITS- PHASE 2 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 13,009.4200 13,009.42 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,500.0000 750,000.00 0.000 0 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 42,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 20,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 DEVELOP WATER SUPPLY LS 33,358.7700 33,358.77 0.000 0 007 CONSTRUCTION AREA SIGNS LS 15,500.0000 15,500.00 0.320 4,960.00 0.320 4,960 008 TRAFFIC CONTROL SYSTEM LS 368,800.0000 368,800.00 0.000 0 009 TRAFFIC CONTROL SUPERVISOR DAY 623.3800 64,831.52 0.000 0 010 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 407.2800 42,357.12 0.000 0 011 TYPE III BARRICADE EA 70.0000 1,120.00 0.000 0 012 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.8000 154,440.00 0.000 0 013 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 245.00 0.000 0 014 PORTABLE RADAR SPEED FEEDBACK SIGN EA 99.2400 1,984.80 0.000 0 SYSTEM DAY 015 TEMPORARY PAVEMENT MARKER EA 5.0000 7,550.00 0.000 0 016 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,880.0300 5,880.03 0.000 0 017 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,886.3000 20,886.30 0.000 0 018 TEMPORARY RAILING (TYPE K) LF 13.6100 174,208.00 0.000 0 019 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,500.0000 22,500.00 0.000 0 020 TEMPORARY RADAR SPEED FEEDBACK EA 5,200.0000 20,800.00 0.000 0 SIGN SYSTEM 021 JOB SITE MANAGEMENT LS 68,677.4700 68,677.47 0.000 0 022 PREPARE STORM WATER POLLUTION PREVENTION LS 27,920.0000 27,920.00 0.000 0 PLAN PROGRAM CAS145 PAGE 2 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 0.000 0 024 MOVE-IN/MOVE-OUT EA 600.0000 14,400.00 0.000 0 (TEMPORARY EROSION CONTROL) 025 TEMPORARY HYDRAULIC MULCH SQYD 1.2000 40,680.00 0.000 0 (BONDED FIBER MATRIX) 026 TEMPORARY DRAINAGE INLET PROTECTION EA 210.0000 13,860.00 0.000 0 027 TEMPORARY FIBER ROLL LF 3.1500 85,050.00 0.000 0 028 TEMPORARY SILT FENCE LF 2.9300 18,195.30 2,407.000 7,052.51 2,407.000 7,052 029 TEMPORARY CONSTRUCTION ENTRANCE EA 3,840.9900 26,886.93 0.000 0 030 STREET SWEEPING LS 16,336.4300 16,336.43 0.000 0 031 TEMPORARY CONCRETE WASHOUT LS 20,000.0000 20,000.00 0.000 0 032 ASBESTOS COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.000 0 033 TREATED WOOD WASTE LB 0.5500 1,556.50 0.000 0 034 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 68,280.0000 68,280.00 0.000 0 035 NATURAL RESOURCE PROTECTION PLAN LS 2,940.0000 2,940.00 0.000 0 036 BIRD AND BAT EXCLUSION DEVICES LS 20,000.0000 20,000.00 0.000 0 037 TEMPORARY HIGH-VISIBILITY FENCE LF 3.0900 9,857.10 2,842.000 8,781.78 2,842.000 8,781 038 CLEARING AND GRUBBING (LS) LS 110,630.0000 110,630.00 0.000 0 039 ROADWAY EXCAVATION CY 19.8100 600,243.00 0.000 0 040 SHOULDER BACKING TON 54.6400 60,104.00 0.000 0 041 STRUCTURE EXCAVATION (BRIDGE) CY 825.0000 182,325.00 0.000 0 (F) 042 STRUCTURE EXCAVATION (RETAINING WALL) CY 62.0400 72,214.56 0.000 0 (F) 043 STRUCTURE EXCAVATION (CRASH WALL) CY 200.0000 3,800.00 0.000 0 (F) 044 STRUCTURE BACKFILL (BRIDGE) CY 150.0000 17,700.00 0.000 0 (F) 045 STRUCTURE BACKFILL (RETAINING WALL) CY 62.3800 48,968.30 0.000 0 (F) 046 STRUCTURE BACKFILL (CRASH WALL) CY 150.0000 1,350.00 0.000 0 (F) 047 PERVIOUS BACKFILL MATERIAL (RETAINING CY 85.7600 12,092.16 0.000 0 (F) WALL) 048 LEAN CONCRETE BACKFILL CY 225.0000 16,425.00 0.000 0 (F) 049 IMPORTED BORROW (CY) CY 28.5400 442,370.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,600.0000 9,600.00 0.000 0 051 HYDROMULCH SQFT 0.0300 18,450.00 0.000 0 052 HYDROSEED SQFT 0.0600 36,900.00 0.000 0 053 COMPOST (CY) CY 22.0000 83,820.00 0.000 0 054 CLASS 2 AGGREGATE SUBBASE CY 40.2900 197,421.00 0.000 0 055 CLASS 2 AGGREGATE BASE (CY) CY 76.2500 542,900.00 0.000 0 056 HOT MIX ASPHALT (TYPE A) TON 106.8500 2,895,635.00 0.000 0 057 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 155.0000 206,150.00 0.000 0 058 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 4.3200 4,536.00 0.000 0 059 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 4.3200 43,632.00 0.000 0 060 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.3200 648.00 0.000 0 061 PLACE HOT MIX ASPHALT SQYD 171.2500 7,877.50 0.000 0 (MISCELLANEOUS AREA) 062 TACK COAT TON 1,584.4700 77,639.03 0.000 0 063 REMOVE ASPHALT CONCRETE DIKE LF 1.2400 14,260.00 0.000 0 064 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.8100 140,452.00 0.000 0 065 FURNISH 18" STEEL PIPE PILING LF 280.0000 33,320.00 0.000 0 066 DRIVE 18" STEEL PIPE PILE EA 5,000.0000 10,000.00 0.000 0 067 16" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 515.0000 49,440.00 0.000 0 068 FURNISH PILING (CLASS 90) LF 160.0000 62,080.00 0.000 0 (ALTERNATIVE W) (MODIFIED) 069 DRIVE PILE (CLASS 90) (ALTERNATIVE W) EA 5,000.0000 40,000.00 0.000 0 (MODIFIED) 070 FURNISH PILING (CLASS 140) LF 170.0000 479,570.00 0.000 0 (ALTERNATIVE W) (MODIFIED) 071 DRIVE PILE (CLASS 140) EA 4,180.0000 200,640.00 0.000 0 (ALTERNATIVE W) (MODIFIED) 072 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 073 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 560.0000 31,360.00 0.000 0 (F) 074 STRUCTURAL CONCRETE, CRASH WALL FOOTING CY 660.0000 5,940.00 0.000 0 (F) 075 STRUCTURAL CONCRETE, BRIDGE CY 2,050.0000 381,300.00 0.000 0 (F) 076 STRUCTURAL CONCRETE, BRIDGE CY 1,230.0000 145,140.00 0.000 0 (F) (POLYMER FIBER) PROGRAM CAS145 PAGE 4 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, CRASH WALL LF 1,320.0000 18,480.00 0.000 0 (F) 078 STRUCTURAL CONCRETE, RETAINING WALL CY 780.0000 475,020.00 0.000 0 (F) 079 STRUCTURAL CONCRETE, BARRIER SLAB CY 900.0000 300,600.00 0.000 0 (F) 080 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 78,000.00 0.000 0 (F) (TYPE N) 081 STRUCTURAL CONCRETE, HEADWALL CY 1,800.0000 25,200.00 0.000 0 (F) 082 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,305.4300 155,355.21 0.000 0 (F) 083 DRILL AND BOND DOWEL LF 60.0000 47,580.00 0.000 0 084 FURNISH PRECAST PRESTRESSED CONCRETE BOX EA 37,000.0000 37,000.00 0.000 0 GIRDER (90'-100') 085 ERECT PRECAST PRESTRESSED CONCRETE BOX EA 19,000.0000 19,000.00 0.000 0 GIRDER 086 JOINT SEAL (MR 1/2") LF 92.0000 1,748.00 0.000 0 087 JOINT SEAL (MR 1 1/2") LF 126.0000 5,166.00 0.000 0 088 BAR REINFORCING STEEL (BRIDGE) LB 1.5000 209,122.50 0.000 0 (F) 089 BAR REINFORCING STEEL (RETAINING WALL) LB 1.8000 122,452.20 0.000 0 (F) 090 BAR REINFORCING STEEL (CRASH WALL) LB 1.6000 7,840.00 0.000 0 (F) 091 HEADED BAR REINFORCEMENT EA 19.0000 342.00 0.000 0 (F) 092 PUBLIC SAFETY PLAN LS 8,000.0000 8,000.00 0.000 0 093 REMOVE RETAINING WALL (PORTION) (LS) LS 19,696.4600 19,696.46 0.000 0 094 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.0000 4,927.00 0.000 0 095 FURNISH POLYESTER CONCRETE OVERLAY CF 97.0000 28,615.00 0.000 0 096 PLACE POLYESTER CONCRETE OVERLAY SQFT 14.0000 68,978.00 0.000 0 (F) 097 CORE CONCRETE (4 1/2") LF 100.0000 2,400.00 0.000 0 098 BRIDGE REMOVAL (PORTION), LOCATION A LS 50,000.0000 50,000.00 0.000 0 099 BRIDGE REMOVAL (PORTION), LOCATION B LS 150,000.0000 150,000.00 0.000 0 100 18" REINFORCED CONCRETE PIPE LF 109.7200 230,412.00 0.000 0 (CLASS III, RUBBER GASKET JOINT) 101 24" REINFORCED CONCRETE PIPE LF 162.4800 129,984.00 0.000 0 (CLASS III, RUBBER GASKET JOINT) 102 4" PLASTIC PIPE UNDERDRAIN LF 20.0000 1,700.00 0.000 0 103 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 190.4100 2,475.33 0.000 0 (.079" THICK) PROGRAM CAS145 PAGE 5 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 165.4600 33,092.00 0.000 0 (.109" THICK) 105 12" STEEL FLARED END SECTION EA 610.5000 610.50 0.000 0 106 18" STEEL FLARED END SECTION EA 685.0600 4,110.36 0.000 0 107 18" CONCRETE FLARED END SECTION EA 1,252.3700 1,252.37 0.000 0 108 24" CONCRETE FLARED END SECTION EA 1,347.0000 6,735.00 0.000 0 109 36" CONCRETE FLARED END SECTION EA 2,109.9500 2,109.95 0.000 0 110 REMOVE OVERSIDE DRAIN EA 1,196.9200 3,590.76 0.000 0 111 REMOVE CULVERT (LF) LF 45.6000 19,152.00 0.000 0 112 REMOVE INLET EA 888.1600 8,881.60 0.000 0 113 REMOVE FLARED END SECTION (EA) EA 495.2600 3,466.82 0.000 0 114 ROCK SLOPE PROTECTION CY 307.9200 33,871.20 0.000 0 (60 LB, CLASS II, METHOD B) (CY) 115 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 2.7500 1,072.50 0.000 0 116 MINOR CONCRETE (MISCELLANEOUS CY 1,468.5000 11,748.00 0.000 0 CONSTRUCTION) 117 MINOR CONCRETE (TEXTURED PAVING) CY 1,021.0400 53,094.08 0.000 0 118 MISCELLANEOUS IRON AND STEEL LB 4.5200 33,194.88 0.000 0 (F) 119 VIDEO SURVEYING AND INSPECTION LS 7,000.0000 7,000.00 0.000 0 VITRIFIED CLAY SEWER PIPE 120 VIBRATION MONITORING LS 10,765.0000 10,765.00 0.000 0 121 TEMPORARY SEWAGE BYPASS SYSTEM LS 104,627.2400 104,627.24 0.000 0 122 SURVEY MONUMENT (TYPE D) EA 3,905.2900 3,905.29 0.000 0 123 CHAIN LINK FENCE (TYPE CL-6) LF 24.2300 73,901.50 0.000 0 124 REMOVE FENCE LF 4.4500 12,193.00 0.000 0 125 REMOVE PAVEMENT MARKER EA 1.0000 1,510.00 0.000 0 126 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 9,150.00 0.000 0 127 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.8600 3,544.00 0.000 0 (0.063"-UNFRAMED) 128 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.5600 13,987.20 0.000 0 (0.063"-FRAMED) 129 ROADSIDE SIGN - ONE POST EA 300.0000 4,200.00 0.000 0 130 ROADSIDE SIGN - TWO POST EA 500.0000 7,000.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 2,800.00 0.000 0 METHOD) 132 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 250.0000 3,750.00 0.000 0 133 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 42.0000 36,540.00 0.000 0 134 VEGETATION CONTROL MAT (RUBBER) SQYD 71.9800 41,748.40 0.000 0 135 CHAIN LINK RAILING (TYPE 7L MODIFIED) LF 135.0000 8,640.00 0.000 0 (F) 136 TRANSITION RAILING (TYPE WB-31) EA 5,500.0000 11,000.00 0.000 0 137 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,115.0000 6,690.00 0.000 0 138 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,825.0000 26,775.00 0.000 0 139 CONCRETE BARRIER (TYPE 836) LF 150.0000 241,500.00 0.000 0 (F) 140 REMOVE GUARDRAIL LF 11.5000 3,565.00 0.000 0 141 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 19,280.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 142 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 20,200.00 0.000 0 143 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 920.00 0.000 0 144 12" RUMBLE STRIP STA 73.2500 18,312.50 0.000 0 (ASPHALT CONCRETE PAVEMENT) 145 12" TRAFFIC STRIPE TAPE (WARRANTY) LF 8.0000 65,760.00 0.000 0 146 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.7500 133,100.00 0.000 0 147 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.8000 1,512.00 0.000 0 (BROKEN 6-1) 148 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.8000 5,922.00 0.000 0 (BROKEN 17-7) 149 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.8000 69,840.00 0.000 0 (BROKEN 36-12) 150 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.5000 19,170.00 0.000 0 151 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,500.0000 5,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 152 LIGHTING SYSTEM LS 110,641.0000 110,641.00 0.000 0 153 RAMP METERING SYSTEM LS 1,446,410.0000 1,446,410.00 0.000 0 154 CAMERA SYSTEMS LS 221,497.0000 221,497.00 0.000 0 155 FIBER OPTIC CABLE SYSTEMS LS 477,516.0000 477,516.00 0.000 0 156 MODIFYING LIGHTING SYSTEMS LS 165,624.0000 165,624.00 0.000 0 157 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 255,969.0000 255,969.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 MODIFYING TRAFFIC MONITORING STATIONS LS 44,279.0000 44,279.00 0.000 0 159 REMOVING TRAFFIC MONITORING STATIONS LS 17,815.0000 17,815.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 11/28/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C3304 TIME 02:42 PM ESTIMATE NO. 001 BID OPENING 03/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 11/28/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 20,794.29 20,794.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,794.29 20,794.29 160 MOBILIZATION LS 1,738,000.0000 1,738,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 17,382,378.09 TOTAL WORK COMPLETED 20,794.29 20,794.29 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,794.29 20,794.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/03/22 300 06/27/22 00/00/00 02/07/24 0 101 0 0 0% 0% PROGRESS IS SATISFACTORY CHRIS HANSON RESIDENT ENGINEER