PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/19 EST. NO. 001 TIME 08:03 AM R.E. NAME: BAL BAHADUR PAUL 10-1C4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/19 EST. NO. 001 TIME 08:03 AM R.E. NAME: BAL BAHADUR PAUL 10-1C4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C4804 TIME 08:03 AM ESTIMATE NO. 001 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: BAL BAHADUR PAUL DATE OF THIS ESTIMATE 04/25/19 LOCATION PROGRESS ESTIMATE 10-SJ-4-0.2/R8.3 ----------------- 10-SJ-4-21.0/38.0 DREAMBUILDER CONSTRUCTION IN SAN JOAQUIN AND STANISLAUS 10-STA-4-0.0/7.8 CORP. COUNTIES AT VARIOUS LOCATIONS 1324 E LAWSON LN PLACENTIA CA 92870 FED. AID NO. SSTG-000C(478)E RUMBLE STRIP INSTALLATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800.00 1.000 2,800 002 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 0.500 9,000.00 0.500 9,000 003 TRAFFIC CONTROL SYSTEM LS 113,465.0000 113,465.00 0.500 56,732.50 0.500 56,732 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600.00 0.750 600 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4600 92,460.00 201,000.000 92,460.00 201,000.000 92,460 STRIPE (HAZARDOUS WASTE) 008 TEMPORARY HIGH-VISIBILITY FENCE LF 6.0000 1,320.00 0.000 0 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 600.0000 49,200.00 51.000 30,600.00 51.000 30,600 010 HOT MIX ASPHALT (TYPE A) TON 3,700.0000 3,700.00 0.000 0 011 PLACE HOT MIX ASPHALT SQYD 415.0000 1,245.00 0.000 0 (MISCELLANEOUS AREA) 012 SURVEY MONUMENT (TYPE B MOD) EA 1,700.0000 6,800.00 0.000 0 013 ADJUST MONUMENT COVER TO GRADE EA 1,000.0000 2,000.00 0.000 0 014 REMOVE PAVEMENT MARKER EA 1.1500 11,615.00 10,100.000 11,615.00 10,100.000 11,615 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 60,600.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.4000 1,258.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 017 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 850.00 0.000 0 018 ROADSIDE SIGN - ONE POST EA 330.0000 5,940.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 466,360.00 0.000 0 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 2,268.00 0.000 0 (BROKEN 12-3) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 74,520.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 04/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C4804 TIME 08:03 AM ESTIMATE NO. 001 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: BAL BAHADUR PAUL DATE OF THIS ESTIMATE 04/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 174,800.00 0.000 0 023 6" RUMBLE STRIP STA 41.0000 99,630.00 1,090.000 44,690.00 1,090.000 44,690 (ASPHALT CONCRETE PAVEMENT) 024 6" RUMBLE STRIP (ASPHALT CONCRETE STA 41.0000 42,230.00 294.000 12,054.00 294.000 12,054 PAVEMENT-SINUSOIDAL) 025 12" RUMBLE STRIP STA 52.0000 57,200.00 775.000 40,300.00 775.000 40,300 (ASPHALT CONCRETE PAVEMENT) 026 12" RUMBLE STRIP (ASPHALT CONCRETE STA 52.0000 98,800.00 1,526.000 79,352.00 1,526.000 79,352 PAVEMENT-SINUSOIDAL) 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/25/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C4804 TIME 08:03 AM ESTIMATE NO. 001 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/19 R.E. NAME: BAL BAHADUR PAUL DATE OF THIS ESTIMATE 04/25/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 390,703.50 390,703.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 390,703.50 390,703.50 028 MOBILIZATION LS 124,200.0000 124,200.00 0.950 117,990.00 0.950 117,990 ORIGINAL CONTRACT AMOUNT 1,533,061.00 TOTAL WORK COMPLETED 508,693.50 508,693.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 508,693.50 508,693.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/30/18 65 04/08/19 00/00/00 07/09/19 10 0 0 0 33% 15% PROGRESS IS SATISFACTORY BAL BAHADUR PAUL RESIDENT ENGINEER PROGRAM CAS145 DATE 04/25/19