PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/15 EST. NO. 002 TIME 09:09 AM R.E. NAME: TONY CIPPONERI 10-1C9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/15 EST. NO. 002 TIME 09:09 AM R.E. NAME: TONY CIPPONERI 10-1C9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9004 TIME 09:09 AM ESTIMATE NO. 002 BID OPENING 02/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 06/16/15 LOCATION PROGRESS ESTIMATE 10-STA-132-41.0/51.0 ----------------- GEORGE REED, INC. IN STANISLAUS COUNTY AT AND NEAR LA 140 EMPIRE AVE GRANGE FROM 2.2 MILES EAST OF MODESTO CA 95354 TUOLUMNE RESORT RIGHT TO TUOLUMNE COUNTY LINE FED. AID NO. N O N E REPAIR FAILED AND RHMA RESURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.750 2,625 003 TRAFFIC CONTROL SYSTEM LS 341,000.0000 341,000.00 0.520 177,320.00 0.800 272,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 0.520 3,900.00 0.800 6,000 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.520 5,200.00 0.800 8,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125 007 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500.00 1.000 500 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.1000 9,330.00 91,957.000 9,195 STRIPE (HAZARDOUS WASTE) 009 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 5.0000 1,300.00 260.000 1,300 MARKING (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 120.00 800.000 120 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 390.00 250.000 750 012 REMOVE PAVEMENT MARKER EA 0.2000 804.00 4,000.000 800.00 8,000.000 1,600 013 REMOVE ASPHALT CONCRETE DIKE LF 0.2500 1,625.00 4,927.000 1,231.75 6,500.000 1,625 014 RESET ROADSIDE SIGN EA 250.0000 500.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 46,400.00 11,719.000 46,876 016 SHOULDER BACKING TON 10.0000 18,600.00 1,673.160 16,731.60 1,673.160 16,731 017 SLURRY SEAL TON 290.0000 27,260.00 94.000 27,260.00 94.000 27,260 018 PREPAVING INERTIAL PROFILER LS 2,850.0000 2,850.00 1.000 2,850 019 PREPAVING GRINDING DAY EA 8,250.0000 24,750.00 3.000 24,750.00 4.000 33,000 020 HOT MIX ASPHALT (TYPE A) TON 95.0000 119,700.00 395.960 37,616.20 1,348.960 128,151 021 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 75.0000 737,250.00 8,031.260 602,344.50 8,031.260 602,344 022 DATA CORE LS 7,500.0000 7,500.00 0.800 6,000.00 0.800 6,000 PROGRAM CAS145 PAGE 2 DATE 06/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9004 TIME 09:09 AM ESTIMATE NO. 002 BID OPENING 02/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 06/16/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.0000 5,600.00 5,280.000 5,280.00 5,280.000 5,280 024 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 900.00 877.000 877.00 877.000 877 025 TACK COAT TON 425.0000 28,900.00 30.000 12,750.00 40.000 17,000 026 SURVEY MONUMENT (TYPE D) EA 500.0000 4,000.00 8.000 4,000.00 8.000 4,000 027 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,920.00 0.000 0 028 THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 45,900.00 0.000 0 (SPRAYABLE) 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2500 9,045.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 700.0000 700.00 0.280 196 SYSTEM ELEMENTS DURING CONSTRUCTION 031 MODIFY TRAFFIC MONITORING STATION LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 PROGRAM CAS145 PAGE 3 DATE 06/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9004 TIME 09:09 AM ESTIMATE NO. 002 BID OPENING 02/24/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 06/16/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 930,061.05 1,201,207.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 930,061.05 1,201,207.00 ORIGINAL CONTRACT AMOUNT 1,465,344.00 TOTAL WORK COMPLETED 930,061.05 1,201,207.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 930,061.05 1,201,207.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/26/15 40 05/05/15 05/05/15 07/01/15 28 4 0 0 81% 70% PROGRESS IS SATISFACTORY TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/15