PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/09/21 EST. NO. 007 TIME 10:37 AM R.E. NAME: CHRIS HANSON 10-1C9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0003 1,606.50 E.W. @ F.A.(+) 092521 N 0010.0 0004 4,493.83 100221 N 0011.0 0006 1,372.64 100321 N 0013.0 0007 1,610.54 072021 N 0014.0 0008 377.08 072121 N 0015.0 0009 335.42 072321 N 0016.0 0012 1,009.27 100821 N 0019.0 0014 19,016.03 112121 N 0021.0 0015 14,735.57 112221 N 0022.0 44,556.88 TOTAL THIS ESTIMATE 119,885.90 TOTAL PREVIOUS ESTIMATE 164,442.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/09/21 EST. NO. 007 TIME 10:37 AM R.E. NAME: CHRIS HANSON 10-1C9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM UPDATE MISSING -10,000.00 002 CPM UPDATE RETURN 10,000.00 003 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 002 MISSING PAYROLLS -10,000.00 003 RECD PAYROLLS EST 2 5,000.00 004 MISSING PAYROLLS -10,000.00 007 -10,000.00 -20,000.00 TOTAL DEDUCTIONS -10,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 12/09/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9404 TIME 10:37 AM ESTIMATE NO. 007 BID OPENING 07/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/21 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/09/21 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-SJ-5-26.4/27.0 ---------------------------------- GOLDEN STATE BRIDGE, INC. SAN JOAQUIN SR 5 BRIDGE DECK 3701 MALLARD DRIVE REHABILITATION AT STOCKTON CHANNEL BENICIA CA 94510 VIADUCT FED. AID NO. N O N E REHABILITATE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,750.0000 356,250.00 100.000 375,000 003 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 1.000 10,000 004 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 1.000 200,000 005 TYPE III BARRICADE EA 100.0000 1,200.00 12.000 1,200 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 200.0000 19,000.00 95.000 19,000 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 1.000 20,000 008 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 1.000 9,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000 010 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 1.000 5,000 011 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 650.0000 13,000.00 0.000 0 012 WATER QUALITY MONITORING REPORT EA 1,200.0000 3,600.00 0.000 0 013 WATER QUALITY ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 4,190.00 0.000 0 STRIPE (HAZARDOUS WASTE) 015 BAT EXCLUSION LS 10,000.0000 10,000.00 0.000 0 016 BIRD EXCLUSION LS 8,000.0000 8,000.00 0.000 0 017 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 75,000.0000 67,500.00 0.900 67,500 (F) 018 RAPID SETTING CONCRETE (PATCH) CF 110.0000 1,321,100.00 12,270.720 1,349,779 019 REMOVE UNSOUND CONCRETE CF 75.0000 900,750.00 12,270.720 920,304 020 BRIDGE REMOVAL (PORTION) LS 100,000.0000 100,000.00 1.000 100,000 021 MISCELLANEOUS METAL (BRIDGE) LB 35.0000 127,750.00 3,650.000 127,750 (F) 022 REMOVE PAVEMENT MARKER EA 1.0000 540.00 65.000 65 PROGRAM CAS145 PAGE 2 DATE 12/09/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9404 TIME 10:37 AM ESTIMATE NO. 007 BID OPENING 07/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/21 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/09/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 3,350.00 558.000 2,790 024 THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 2,250.00 150.000 2,250 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,095.00 2,236.000 3,354 (ENHANCED WET NIGHT VISIBILITY) 026 6" AUDIBLE TRAFFIC STRIPE SYSTEMS LF 2.5000 19,650.00 7,884.000 19,710 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 25,400.00 14,829.000 14,829 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 0.5000 75.00 84.000 42 029 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 6,760.00 1,935.000 7,740 (WARRANTY) (BROKEN 12-3) 030 CONTRAST STRIPE PAINT (1-COAT) LF 0.5000 3,495.00 6,756.000 3,378 031 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 26,400.00 13,111.000 26,222 (WARRANTY) (BROKEN 36-12) 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/09/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1C9404 TIME 10:37 AM ESTIMATE NO. 007 BID OPENING 07/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/21 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/09/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,292,913.20 ADJUSTMENT OF COMPENSATION 0.00 2,000.00 EXTRA WORK 44,556.88 162,442.78 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 44,556.88 3,457,355.98 033 MOBILIZATION LS 360,000.0000 360,000.00 1.000 360,000 ORIGINAL CONTRACT AMOUNT 3,638,355.00 TOTAL WORK COMPLETED 44,556.88 3,817,355.98 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -20,000.00 TOTAL 34,556.88 3,797,355.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/20/20 95 03/03/21 01/14/21 11/23/21 90 125 5 0 100% 100% CHRIS HANSON RESIDENT ENGINEER PROGRAM CAS145 DATE 12/09/21