PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/16 EST. NO. 002 TIME 10:09 AM R.E. NAME: TONY CIPPONERI 10-1E0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/16 EST. NO. 002 TIME 10:09 AM R.E. NAME: TONY CIPPONERI 10-1E0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 10:09 AM ESTIMATE NO. 002 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 08/24/16 LOCATION PROGRESS ESTIMATE 10-STA-33-18.0/27.1 ----------------- 10-SJ-33-0.0/5.0 GEORGE REED, INC. IN STANISLAUS AND SAN JOAQUIN 140 EMPIRE AVE. COUNTIES AT AND NEAR WESTLEY FROM MODESTO CA 95354 ROGERS ROAD TO LEHMAN ROAD FED. AID NO. STP-P033(83)E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.750 7,500 003 TRAFFIC CONTROL SYSTEM LS 384,000.0000 384,000.00 0.650 249,600.00 0.800 307,200 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.650 13,000.00 0.800 16,000 005 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.650 13,000.00 0.800 16,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,256.00 720.000 288.00 720.000 288 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.4000 2,472.00 1,031.000 2,474.40 1,031.000 2,474 009 REMOVE PAVEMENT MARKER EA 1.0000 3,330.00 3,318.000 3,318.00 3,318.000 3,318 010 RESET ROADSIDE SIGN EA 300.0000 600.00 0.000 0 011 ADJUST INLET EA 1,500.0000 6,000.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.6000 73,320.00 11,871.000 30,864.60 26,609.000 69,183 013 SHOULDER BACKING TON 9.0000 44,100.00 2,500.000 22,500.00 2,500.000 22,500 014 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 015 PREPAVING GRINDING DAY EA 13,000.0000 39,000.00 3.000 39,000.00 3.000 39,000 016 HOT MIX ASPHALT (TYPE A) TON 120.0000 159,600.00 617.870 74,144.40 1,342.350 161,082 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 65.0000 1,033,500.00 12,788.550 831,255.75 12,788.550 831,255 018 DATA CORE LS 10,000.0000 10,000.00 0.750 7,500.00 0.750 7,500 019 TACK COAT TON 3,000.0000 99,000.00 0.000 0 020 SURVEY MONUMENT (TYPE D) EA 1,500.0000 1,500.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2000 10,336.00 0.000 0 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 35,850.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 08/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 10:09 AM ESTIMATE NO. 002 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 08/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8000 9,324.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 10:09 AM ESTIMATE NO. 002 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 08/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,291,945.15 1,491,801.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,291,945.15 1,491,801.55 ORIGINAL CONTRACT AMOUNT 1,972,188.00 TOTAL WORK COMPLETED 1,291,945.15 1,491,801.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,291,945.15 1,491,801.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/16 35 07/14/16 00/00/00 08/31/16 27 0 0 0 76% 77% PROGRESS IS SATISFACTORY TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/16