PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/16 EST. NO. 003 TIME 12:31 PM R.E. NAME: TONY CIPPONERI 10-1E0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,420.35 E.W. @ F.A.(+) 071816 N 0001 0 0002 607.71 071916 N 0002 0 0003 802.02 072016 N 0003 0 0004 607.71 072116 N 0004 0 0005 850.61 080216 N 0005 0 0006 802.02 080316 N 0006 0 0007 850.61 080516 N 0007 0 0008 850.61 080816 N 0008 0 0009 1,130.18 081016 N 0009 0 0010 1,187.10 081116 N 0010 0 0011 852.22 081216 N 0011 0 0012 852.22 081516 N 0012 0 0013 631.82 081616 N 0013 0 0014 988.27 081716 N 0014 0 0016 969.54 081816 N 0016 0 0017 834.92 081916 N 0017 0 0018 700.30 082216 N 0018 0 0019 700.30 082316 N 0019 0 0020 637.64 082316 N 0020 0 0022 753.45 080916 N 0022 0 17,029.60 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 17,029.60 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/16 EST. NO. 003 TIME 12:31 PM R.E. NAME: TONY CIPPONERI 10-1E0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM-2402F -10,000.00 003 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISS PAYROLLS -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 09/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 12:31 PM ESTIMATE NO. 003 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/31/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/23/16 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 10-STA-33-18.0/27.1 ---------------------------------- 10-SJ-33-0.0/5.0 GEORGE REED, INC. IN STANISLAUS AND SAN JOAQUIN 140 EMPIRE AVE. COUNTIES AT AND NEAR WESTLEY FROM MODESTO CA 95354 ROGERS ROAD TO LEHMAN ROAD FED. AID NO. STP-P033(83)E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000 003 TRAFFIC CONTROL SYSTEM LS 384,000.0000 384,000.00 0.200 76,800.00 1.000 384,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.200 4,000.00 1.000 20,000 005 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.200 4,000.00 1.000 20,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.250 500.00 1.000 2,000 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,256.00 636.000 254.40 1,356.000 542 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.4000 2,472.00 1,031.000 2,474 009 REMOVE PAVEMENT MARKER EA 1.0000 3,330.00 3,318.000 3,318 010 RESET ROADSIDE SIGN EA 300.0000 600.00 2.000 600.00 2.000 600 011 ADJUST INLET EA 1,500.0000 6,000.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.6000 73,320.00 26,609.000 69,183 013 SHOULDER BACKING TON 9.0000 44,100.00 752.000 6,768.00 3,252.000 29,268 014 PREPAVING INERTIAL PROFILER LS 5,000.0000 5,000.00 1.000 5,000 015 PREPAVING GRINDING DAY EA 13,000.0000 39,000.00 1.000 13,000.00 4.000 52,000 016 HOT MIX ASPHALT (TYPE A) TON 120.0000 159,600.00 70.000 8,400.00 1,412.350 169,482 017 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 65.0000 1,033,500.00 12,788.550 831,255 018 DATA CORE LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000 019 TACK COAT TON 3,000.0000 99,000.00 54.720 164,160.00 54.720 164,160 020 SURVEY MONUMENT (TYPE D) EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2000 10,336.00 3,186.000 10,195.20 3,186.000 10,195 022 THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 35,850.00 229,037.000 34,355.55 229,037.000 34,355 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 09/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 12:31 PM ESTIMATE NO. 003 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/31/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8000 9,324.00 3,019.000 8,453.20 3,019.000 8,453 PROGRAM CAS145 PAGE 3 DATE 09/23/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E0004 TIME 12:31 PM ESTIMATE NO. 003 BID OPENING 04/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/31/16 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 09/23/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 337,986.35 1,829,787.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 17,029.60 17,029.60 SUBTOTAL AMOUNT EARNED 355,015.95 1,846,817.50 ORIGINAL CONTRACT AMOUNT 1,972,188.00 TOTAL WORK COMPLETED 355,015.95 1,846,817.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 335,015.95 1,826,817.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/16 35 07/14/16 00/00/00 08/31/16 35 0 0 0 100% 100% TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/16