PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/12/18 EST. NO. 004 TIME 12:29 PM R.E. NAME: SIAMAK SIRANG 10-1E27A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/12/18 EST. NO. 004 TIME 12:29 PM R.E. NAME: SIAMAK SIRANG 10-1E27A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 004 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 07/12/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E27A4 TIME 12:29 PM ESTIMATE NO. 004 BID OPENING 02/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/02/18 R.E. NAME: SIAMAK SIRANG DATE OF THIS ESTIMATE 07/12/18 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 10-MER-99-13.1/R36.7 ---------------------------------------- PETERSON CHASE GENERAL IN MERCED COUNTY AT VARIOUS ENGINEERING CONSTRUCTION INC LOCATIONS IN AND NEAR MERCED FROM 16351 CONSTRUCTION CIRCLE WES CHILDS AVENUE OVERCROSSING TO IRVINE CA 92606 GRIFFITH ROAD OVERCROSSING FED. AID NO. N O N E TREAT BRIDGE DECK,REPLACE APPROACH SLABS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 2,329.7300 2,329.73 0.500 1,164.87 1.000 2,329 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.690 44,850.00 1.000 65,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.690 2,760.00 1.000 4,000 005 JOB SITE MANAGEMENT LS 1,800.0000 1,800.00 0.690 1,242.00 1.000 1,800 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 640.0000 640.00 1.000 640 007 TEMPORARY CONCRETE WASHOUT LS 1,600.0000 1,600.00 1.000 1,600 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3200 6,837.60 5,032.000 6,642 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 5,500.0000 5,500.00 0.500 2,750.00 1.000 5,500 010 RAPID SETTING CONCRETE (PATCH) CF 325.0000 3,737.50 1.900 617.50 14.900 4,842 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.9800 990.90 5,284.500 10,463 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.6400 316.80 244.000 644 013 REMOVE PAVEMENT MARKER EA 1.3200 264.00 247.000 326 014 REMOVE DEBRIS LS 1,860.0000 1,860.00 1.000 1,860 015 REMOVE UNSOUND CONCRETE CF 340.0000 3,910.00 1.900 646.00 14.900 5,066 016 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1300 17,962.49 138,173.000 17,962 017 TREAT BRIDGE DECK SQFT 0.3200 44,215.36 138,173.000 44,215 (F) 018 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 45.0000 69,255.00 20.000 900.00 1,555.000 69,975 019 BRIDGE REMOVAL (PORTION) LS 33,000.0000 33,000.00 1.000 33,000.00 1.000 33,000 020 STRUCTURAL CONCRETE, BRIDGE CY 3,200.0000 7,580.00 5.200 16,640.00 5.200 16,640 (F) 021 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,980.0000 126,720.00 80.000 158,400 (TYPE R) 022 PAVING NOTCH EXTENSION CF 167.0000 6,346.00 38.000 6,346 PROGRAM CAS145 PAGE 2 DATE 07/12/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E27A4 TIME 12:29 PM ESTIMATE NO. 004 BID OPENING 02/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/02/18 R.E. NAME: SIAMAK SIRANG DATE OF THIS ESTIMATE 07/12/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 20.2000 12,968.40 588.000 11,877.60 588.000 11,877 024 JOINT SEAL (MR 1/2") LF 28.7000 10,102.40 197.000 5,653.90 245.000 7,031 025 JOINT SEAL (MR 1") LF 49.0000 3,430.00 69.000 3,381.00 69.000 3,381 026 JOINT SEAL (MR 2") LF 94.0000 25,192.00 325.000 30,550.00 325.000 30,550 027 BAR REINFORCING STEEL (BRIDGE) LB 10.0000 1,460.00 314.000 3,140.00 314.000 3,140 (F) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.9800 17,503.20 6,986.000 13,832.28 6,986.000 13,832 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 825.00 410.000 1,353.00 410.000 1,353 030 THERMOPLASTIC PAVEMENT MARKING SQFT 5.3000 636.00 139.000 736.70 139.000 736 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.6400 166.32 0.000 0 (BROKEN 17-7) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.3200 2,521.20 1,430.000 1,887.60 1,430.000 1,887 (BROKEN 18-12) 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.6000 1,320.00 186.000 1,227.60 186.000 1,227 034 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 650.0000 650.00 1.000 650.00 1.000 650 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/12/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E27A4 TIME 12:29 PM ESTIMATE NO. 004 BID OPENING 02/03/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/02/18 R.E. NAME: SIAMAK SIRANG DATE OF THIS ESTIMATE 07/12/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 179,260.05 534,920.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 179,260.05 534,920.11 035 MOBILIZATION LS 55,000.0000 55,000.00 1.000 55,000 ORIGINAL CONTRACT AMOUNT 537,739.00 TOTAL WORK COMPLETED 179,260.05 589,920.11 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 169,260.05 579,920.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/17 145 04/02/18 07/17/17 07/02/18 69 122 5 0 100% 100% SIAMAK SIRANG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/12/18