PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/16 EST. NO. 002 TIME 11:03 AM R.E. NAME: CHRIS HANSON 10-1E5204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/16 EST. NO. 002 TIME 11:03 AM R.E. NAME: CHRIS HANSON 10-1E5204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5204 TIME 11:03 AM ESTIMATE NO. 002 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/22/16 LOCATION PROGRESS ESTIMATE 10-SJ-120-R1.3/R3.9 ----------------- CORAL CONSTRUCTION COMPANY IN SAN JOAQUIN COUNTY NEAR MANTECA 10780 SW CLUTTER RD AT VARIOUS LOCATIONS FROM SHERWOOD OR 97140 GUTHMILLER ROAD UNDERCROSSING TO 0.5 MILE EAST OF AIRPORT WAY OVERCROSSING FED. AID NO. HSNH-P ( ) ,P120-060E( ) INSTALL AN AUTOMATIC WARNING SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 4,752.0000 4,752.00 0.420 1,995.84 1.000 4,752 003 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.420 6,300.00 1.000 15,000 004 CHANNELIZER (SURFACE MOUNTED) EA 32.0000 384.00 12.000 384 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.420 1,680.00 1.000 4,000 006 TEMPORARY RAILING (TYPE K) LF 66.0000 27,720.00 420.000 27,720 007 TEMPORARY CRASH CUSHION MODULE EA 135.0000 1,890.00 14.000 1,890 008 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.420 1,260.00 1.000 3,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,817.0000 1,817.00 0.750 1,362 010 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.420 840.00 1.000 2,000 011 TREATED WOOD WASTE LB 0.5000 2,385.00 5,340.000 2,670.00 5,340.000 2,670 012 REMOVE GUARDRAIL LF 10.0000 2,600.00 270.000 2,700 013 CLEARING AND GRUBBING (LS) LS 5,000.0000 5,000.00 1.000 5,000 014 ROADWAY EXCAVATION CY 270.0000 37,800.00 30.800 8,316.00 158.400 42,768 015 HYDROMULCH SQFT 0.0600 360.00 0.000 0 016 HYDROSEED SQFT 0.1500 900.00 0.000 0 017 COMPOST SQFT 0.5000 3,000.00 0.000 0 018 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 22,000.00 75.580 15,116.00 75.580 15,116 019 MINOR HOT MIX ASPHALT TON 225.0000 13,725.00 72.500 16,312.50 72.500 16,312 020 PLACE HOT MIX ASPHALT SQYD 20.0000 6,000.00 506.200 10,124.00 506.200 10,124 (MISCELLANEOUS AREA) 021 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,000.0000 22,000.00 22.000 22,000 PILE (SIGN FOUNDATION) 022 FURNISH SIGN STRUCTURE (TRUSS) LB 5.5000 76,428.00 13,896.000 76,428.00 13,896.000 76,428 (F) PROGRAM CAS145 PAGE 2 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5204 TIME 11:03 AM ESTIMATE NO. 002 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL SIGN STRUCTURE (TRUSS) LB 1.0000 13,896.00 13,896.000 13,896.00 13,896.000 13,896 (F) 024 DELINEATOR (CLASS 1) EA 70.0000 700.00 0.000 0 025 GUARD RAILING DELINEATOR EA 27.0000 405.00 15.000 405.00 15.000 405 026 OBJECT MARKER (TYPE P) EA 91.0000 91.00 1.000 91.00 1.000 91 027 OBJECT MARKER (TYPE L-1) EA 81.0000 81.00 0.000 0 028 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 42.0000 16,380.00 0.000 0 029 TRANSITION RAILING (TYPE WB-31) EA 6,455.0000 6,455.00 1.000 6,455.00 1.000 6,455 030 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,075.0000 1,075.00 1.000 1,075.00 1.000 1,075 031 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,550.0000 3,550.00 1.000 3,550.00 1.000 3,550 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 650.0000 650.00 0.500 325.00 0.500 325 SYSTEM ELEMENTS DURING CONSTRUCTION 033 MODIFY TRAFFIC MONITORING STATION LS 41,900.0000 41,900.00 0.400 16,760.00 0.400 16,760 034 TRAFFIC OPERATION SYSTEM LS 105,000.0000 105,000.00 0.500 52,500.00 0.500 52,500 PROGRAM CAS145 PAGE 3 DATE 12/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5204 TIME 11:03 AM ESTIMATE NO. 002 BID OPENING 04/26/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/16 R.E. NAME: CHRIS HANSON DATE OF THIS ESTIMATE 12/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 236,099.34 349,784.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 236,099.34 349,784.25 ORIGINAL CONTRACT AMOUNT 444,444.00 TOTAL WORK COMPLETED 236,099.34 349,784.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 236,099.34 349,784.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/16 45 10/13/16 10/13/16 12/30/16 43 3 5 0 77% 86% PROGRESS IS SATISFACTORY CHRIS HANSON RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/16