PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/18 EST. NO. 001 TIME 02:13 PM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/18 EST. NO. 001 TIME 02:13 PM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 11/26/18 LOCATION PROGRESS ESTIMATE 10-MER-165 ----------------- NEVADA BARRICADE & SIGN CO INC IN MARIPOSA, MERCED AND STANISLAUS DBA GOLDEN STATE STRIPING & COUNTIES AT VARIOUS COUNTIES SIGNS P.O. BOX 20459 RENO NV 89515 FED. AID NO. SSTG-000C(484)E CONSTRUCT RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,430.0000 1,430.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 35,750.0000 35,750.00 0.750 26,812.50 0.750 26,812 003 TRAFFIC CONTROL SYSTEM LS 460,515.0000 460,515.00 0.250 115,128.75 0.250 115,128 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,720.0000 16,720.00 0.250 4,180.00 0.250 4,180 005 JOB SITE MANAGEMENT LS 114,585.0000 114,585.00 0.250 28,646.25 0.250 28,646 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,440.5000 6,440.50 0.160 1,030.48 0.160 1,030 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 124,800.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,595.0000 143,550.00 33.270 53,065.65 33.270 53,065 009 REMOVE PAVEMENT MARKER EA 2.5000 29,000.00 0.000 0 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.6000 64,960.00 0.000 0 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.7000 2,310.00 0.000 0 (0.063"-UNFRAMED) 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.3000 1,290.00 0.000 0 013 ROADSIDE SIGN - ONE POST EA 297.0000 9,504.00 0.000 0 014 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.4800 40,560.00 0.000 0 015 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.6400 458,240.00 268,224.000 171,663.36 268,224.000 171,663 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 128,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 999,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" RUMBLE STRIP STA 37.4000 179,894.00 1,886.010 70,536.77 1,886.010 70,536 (ASPHALT CONCRETE PAVEMENT) 019 6" RUMBLE STRIP (ASPHALT STA 37.0000 65,860.00 1,002.160 37,079.92 1,002.160 37,079 CONCRETE - SINUSOIDAL) 020 12" RUMBLE STRIP STA 74.2500 251,707.50 1,237.000 91,847.25 1,237.000 91,847 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP (ASPHALT STA 82.1000 101,804.00 212.260 17,426.55 212.260 17,426 CONCRETE - SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 24,750.0000 24,750.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 02:13 PM ESTIMATE NO. 001 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 11/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 617,417.48 617,417.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 617,417.48 617,417.48 023 MOBILIZATION LS 187,415.0000 187,415.00 0.750 140,561.25 0.750 140,561 ORIGINAL CONTRACT AMOUNT 3,449,485.00 TOTAL WORK COMPLETED 757,978.73 757,978.73 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 757,978.73 757,978.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/25/18 145 10/15/18 10/15/18 05/17/19 26 1 0 0 22% 18% PROGRESS IS SATISFACTORY MANDIP SANDHU RESIDENT ENGINEER PROGRAM CAS145 DATE 11/26/18