PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/18 EST. NO. 002 TIME 11:36 AM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 761.63 E.W. @ F.A.(+) 102918 N 1 0 0002 1,042.92 103018 N 2 0 0003 986.65 103118 N 3 0 0005 617.20 110118 N 5.1 0 0006 930.40 110518 N 6 0 0009 1,635.76 110818 N 9 0 0010 1,466.99 110918 N 10 0 0011 1,692.01 111418 N 11 0 0012 1,804.53 111518 N 12 0 0013 1,466.99 111618 N 13 0 0015 617.20 110218 N 5.1 0 13,022.28 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 13,022.28 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/18 EST. NO. 002 TIME 11:36 AM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 11:36 AM ESTIMATE NO. 002 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 12/21/18 LOCATION PROGRESS ESTIMATE 10-MER-165 ----------------- NEVADA BARRICADE & SIGN CO INC IN MARIPOSA, MERCED AND STANISLAUS DBA GOLDEN STATE STRIPING & COUNTIES AT VARIOUS COUNTIES SIGNS P.O. BOX 20459 RENO NV 89515 FED. AID NO. SSTG-000C(484)E CONSTRUCT RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,430.0000 1,430.00 0.500 715.00 0.500 715 002 CONSTRUCTION AREA SIGNS LS 35,750.0000 35,750.00 0.250 8,937.50 1.000 35,750 003 TRAFFIC CONTROL SYSTEM LS 460,515.0000 460,515.00 0.150 69,077.25 0.400 184,206 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,720.0000 16,720.00 0.150 2,508.00 0.400 6,688 005 JOB SITE MANAGEMENT LS 114,585.0000 114,585.00 0.100 11,458.50 0.350 40,104 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,440.5000 6,440.50 0.090 579.65 0.250 1,610 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 124,800.00 137,280.000 82,368.00 137,280.000 82,368 STRIPE (HAZARDOUS WASTE) 008 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,595.0000 143,550.00 9.540 15,216.30 42.810 68,281 009 REMOVE PAVEMENT MARKER EA 2.5000 29,000.00 4,793.000 11,982.50 4,793.000 11,982 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.6000 64,960.00 0.000 0 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.7000 2,310.00 185.000 1,424.50 185.000 1,424 (0.063"-UNFRAMED) 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.3000 1,290.00 185.000 795.50 185.000 795 013 ROADSIDE SIGN - ONE POST EA 297.0000 9,504.00 20.000 5,940.00 20.000 5,940 014 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.4800 40,560.00 0.000 0 015 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.6400 458,240.00 118,954.000 76,130.56 387,178.000 247,793 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 128,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 999,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" RUMBLE STRIP STA 37.4000 179,894.00 519.240 19,419.58 2,405.250 89,956 (ASPHALT CONCRETE PAVEMENT) 019 6" RUMBLE STRIP (ASPHALT STA 37.0000 65,860.00 462.530 17,113.61 1,464.690 54,193 CONCRETE - SINUSOIDAL) 020 12" RUMBLE STRIP STA 74.2500 251,707.50 148.470 11,023.90 1,385.470 102,871 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP (ASPHALT STA 82.1000 101,804.00 416.640 34,206.14 628.900 51,632 CONCRETE - SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 12/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 11:36 AM ESTIMATE NO. 002 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 12/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 24,750.0000 24,750.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 11:36 AM ESTIMATE NO. 002 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 12/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 368,896.49 986,313.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 13,022.28 13,022.28 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 381,918.77 999,336.25 023 MOBILIZATION LS 187,415.0000 187,415.00 0.200 37,483.00 0.950 178,044 ORIGINAL CONTRACT AMOUNT 3,449,485.00 TOTAL WORK COMPLETED 419,401.77 1,177,380.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 419,401.77 1,177,380.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/25/18 145 10/15/18 10/15/18 05/31/19 33 10 0 0 34% 23% PROGRESS IS SATISFACTORY MANDIP SANDHU RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/18