PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/18/19 EST. NO. 003 TIME 08:24 AM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0007 1,860.79 E.W. @ F.A.(+) 110618 N 7 0 0016 930.40 121018 N 16 0 0017 1,917.05 121118 N 17 0 0018 1,860.78 121218 N 18 0 0019 1,748.28 121318 N 19 0 0020 1,378.83 121418 N 20 0 0021 987.31 111918 N 14.010 0022 1,692.03 121818 N 22 0 0023 1,804.53 121918 N 23 0 0024 1,523.26 122018 N 24 0 15,703.26 TOTAL THIS ESTIMATE 13,022.28 TOTAL PREVIOUS ESTIMATE 28,725.54 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/18/19 EST. NO. 003 TIME 08:24 AM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 08:24 AM ESTIMATE NO. 003 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 01/18/19 LOCATION PROGRESS ESTIMATE 10-MER-165 ----------------- NEVADA BARRICADE & SIGN CO INC IN MARIPOSA, MERCED AND STANISLAUS DBA GOLDEN STATE STRIPING & COUNTIES AT VARIOUS COUNTIES SIGNS P.O. BOX 20459 RENO NV 89515 FED. AID NO. SSTG-000C(484)E CONSTRUCT RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,430.0000 1,430.00 0.500 715 002 CONSTRUCTION AREA SIGNS LS 35,750.0000 35,750.00 1.000 35,750 003 TRAFFIC CONTROL SYSTEM LS 460,515.0000 460,515.00 0.050 23,025.75 0.450 207,231 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,720.0000 16,720.00 0.050 836.00 0.450 7,524 005 JOB SITE MANAGEMENT LS 114,585.0000 114,585.00 0.050 5,729.25 0.400 45,834 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,440.5000 6,440.50 0.100 644.05 0.350 2,254 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 124,800.00 5,544.000 3,326.40 142,824.000 85,694 STRIPE (HAZARDOUS WASTE) 008 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,595.0000 143,550.00 42.810 68,281 009 REMOVE PAVEMENT MARKER EA 2.5000 29,000.00 463.000 1,157.50 5,256.000 13,140 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.6000 64,960.00 0.000 0 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.7000 2,310.00 115.000 885.50 300.000 2,310 (0.063"-UNFRAMED) 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.3000 1,290.00 115.000 494.50 300.000 1,290 013 ROADSIDE SIGN - ONE POST EA 297.0000 9,504.00 12.000 3,564.00 32.000 9,504 014 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.4800 40,560.00 0.000 0 015 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.6400 458,240.00 79,200.000 50,688.00 466,378.000 298,481 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 128,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 999,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" RUMBLE STRIP STA 37.4000 179,894.00 2,405.250 89,956 (ASPHALT CONCRETE PAVEMENT) 019 6" RUMBLE STRIP (ASPHALT STA 37.0000 65,860.00 1,464.690 54,193 CONCRETE - SINUSOIDAL) 020 12" RUMBLE STRIP STA 74.2500 251,707.50 44.350 3,292.99 1,429.820 106,164 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP (ASPHALT STA 82.1000 101,804.00 52.270 4,291.37 681.170 55,924 CONCRETE - SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 01/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 08:24 AM ESTIMATE NO. 003 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 01/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 24,750.0000 24,750.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 08:24 AM ESTIMATE NO. 003 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 01/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,935.31 1,084,249.28 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,703.26 28,725.54 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 113,638.57 1,112,974.82 023 MOBILIZATION LS 187,415.0000 187,415.00 0.950 178,044 ORIGINAL CONTRACT AMOUNT 3,449,485.00 TOTAL WORK COMPLETED 113,638.57 1,291,019.07 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 113,638.57 1,291,019.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/25/18 145 10/15/18 10/15/18 06/10/19 38 16 0 0 37% 26% PROGRESS IS SATISFACTORY MANDIP SANDHU RESIDENT ENGINEER PROGRAM CAS145 DATE 01/18/19