PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/21/19 EST. NO. 004 TIME 12:56 PM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0027 986.65 E.W. @ F.A.(+) 010319 N 0028 0 0028 761.63 010419 N 0029 0 0029 2,791.19 012219 N 0030 0 0030 2,678.67 012319 N 0031 0 0031 2,397.39 012419 N 0032 0 0032 761.63 012519 N 0033 0 10,377.16 TOTAL THIS ESTIMATE 28,725.54 TOTAL PREVIOUS ESTIMATE 39,102.70 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/21/19 EST. NO. 004 TIME 12:56 PM R.E. NAME: MANDIP SANDHU 10-1E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 12:56 PM ESTIMATE NO. 004 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 02/21/19 LOCATION PROGRESS ESTIMATE 10-MER-165 ----------------- NEVADA BARRICADE & SIGN CO INC IN MARIPOSA, MERCED AND STANISLAUS DBA GOLDEN STATE STRIPING & COUNTIES AT VARIOUS COUNTIES SIGNS P.O. BOX 20459 RENO NV 89515 FED. AID NO. SSTG-000C(484)E CONSTRUCT RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,430.0000 1,430.00 0.500 715.00 1.000 1,430 002 CONSTRUCTION AREA SIGNS LS 35,750.0000 35,750.00 1.000 35,750 003 TRAFFIC CONTROL SYSTEM LS 460,515.0000 460,515.00 0.100 46,051.50 0.550 253,283 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,720.0000 16,720.00 0.100 1,672.00 0.550 9,196 005 JOB SITE MANAGEMENT LS 114,585.0000 114,585.00 0.100 11,458.50 0.500 57,292 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 6,440.5000 6,440.50 0.100 644.05 0.450 2,898 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6000 124,800.00 65,176.000 39,105.60 208,000.000 124,800 STRIPE (HAZARDOUS WASTE) 008 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,595.0000 143,550.00 16.960 27,051.20 59.770 95,333 009 REMOVE PAVEMENT MARKER EA 2.5000 29,000.00 6,344.000 15,860.00 11,600.000 29,000 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.6000 64,960.00 7,000.000 39,200.00 7,000.000 39,200 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.7000 2,310.00 300.000 2,310 (0.063"-UNFRAMED) 012 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.3000 1,290.00 300.000 1,290 013 ROADSIDE SIGN - ONE POST EA 297.0000 9,504.00 32.000 9,504 014 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.4800 40,560.00 18,892.000 9,068.16 18,892.000 9,068 015 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.6400 458,240.00 142,447.000 91,166.08 608,825.000 389,648 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 128,800.00 35,935.000 16,530.10 35,935.000 16,530 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 999,600.00 130,207.000 156,248.40 130,207.000 156,248 (ENHANCED WET NIGHT VISIBILITY) 018 6" RUMBLE STRIP STA 37.4000 179,894.00 613.520 22,945.65 3,018.770 112,902 (ASPHALT CONCRETE PAVEMENT) 019 6" RUMBLE STRIP (ASPHALT STA 37.0000 65,860.00 11.830 437.71 1,476.520 54,631 CONCRETE - SINUSOIDAL) 020 12" RUMBLE STRIP STA 74.2500 251,707.50 1,057.000 78,482.25 2,486.820 184,646 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP (ASPHALT STA 82.1000 101,804.00 385.330 31,635.59 1,066.500 87,559 CONCRETE - SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 02/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 12:56 PM ESTIMATE NO. 004 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 02/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 24,750.0000 24,750.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 02/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1E5804 TIME 12:56 PM ESTIMATE NO. 004 BID OPENING 08/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: MANDIP SANDHU DATE OF THIS ESTIMATE 02/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 588,271.79 1,672,521.07 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,377.16 39,102.70 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 598,648.95 1,711,623.77 023 MOBILIZATION LS 187,415.0000 187,415.00 0.050 9,370.75 1.000 187,415 ORIGINAL CONTRACT AMOUNT 3,449,485.00 TOTAL WORK COMPLETED 608,019.70 1,899,038.77 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 608,019.70 1,899,038.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/25/18 145 10/15/18 10/15/18 06/25/19 49 27 0 0 54% 34% PROGRESS IS SATISFACTORY MANDIP SANDHU RESIDENT ENGINEER PROGRAM CAS145 DATE 02/21/19