PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/17 EST. NO. 001 TIME 02:46 PM R.E. NAME: RANBIR BHULLAR 10-1F0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/17 EST. NO. 001 TIME 02:46 PM R.E. NAME: RANBIR BHULLAR 10-1F0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 028 -15,570.82 001 -15,570.82 -15,570.82 TOTAL DEDUCTIONS -15,570.82 -15,570.82 PROGRAM CAS145 PAGE 1 DATE 07/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F0804 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 02/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/24/17 LOCATION PROGRESS ESTIMATE 10-SJ-4-19.8/ .0 ----------------- ETIC IN SAN JOAQUIN COUNTY IN STOCKTON 2285 MORELLO AVENUE ON ROUTE 4 AT FARMINGTON RD OC AND PLEASANT HILL CA 94523 ON ROUTE 26 AT ROUTE 26/99 SEPARATION FED. AID NO. N O N E HEAT STRAIGHTEN DAMAGED GIRDERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,735.0000 4,735.00 0.500 2,367.50 0.500 2,367 002 CONSTRUCTION AREA SIGNS LS 8,825.0000 8,825.00 0.850 7,501.25 0.850 7,501 003 TRAFFIC CONTROL SYSTEM LS 102,605.0000 102,605.00 0.200 20,521.00 0.200 20,521 004 TYPE III BARRICADE EA 275.0000 825.00 3.000 825.00 3.000 825 005 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.8000 2,688.00 960.000 2,688.00 960.000 2,688 006 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 9.8500 1,280.50 130.000 1,280.50 130.000 1,280 007 CHANNELIZER (SURFACE MOUNTED) EA 42.3500 2,202.20 52.000 2,202.20 52.000 2,202 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 11,500.0000 11,500.00 0.200 2,300.00 0.200 2,300 009 TEMPORARY RAILING (TYPE K) LF 40.5000 8,910.00 220.000 8,910.00 220.000 8,910 010 JOB SITE MANAGEMENT LS 4,890.0000 4,890.00 0.200 978.00 0.200 978 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 775.0000 775.00 1.000 775.00 1.000 775 012 ASBESTOS COMPLIANCE PLAN LS 1,215.0000 1,215.00 1.000 1,215.00 1.000 1,215 013 ASBESTOS SAMPLING LS 4,845.0000 4,845.00 0.500 2,422.50 0.500 2,422 014 WORK AREA MONITORING (BRIDGE) LS 5,040.0000 5,040.00 0.000 0 015 TEMPORARY SUPPORT LS 38,975.0000 38,975.00 0.500 19,487.50 0.500 19,487 016 STRUCTURAL STEEL (BRIDGE) LB 6.1000 170.80 0.000 0 (F) 017 CLEAN AND PAINT STRUCTURAL STEEL LS 127,570.0000 127,570.00 0.000 0 (EXISTING BRIDGE) 018 CORE CONCRETE (1") LF 480.0000 3,360.00 5.000 2,400.00 5.000 2,400 019 BRIDGE REMOVAL (PORTION), LOCATION A LS 91.3500 91.35 0.000 0 020 BRIDGE REMOVAL (PORTION), LOCATION B LS 91.3500 91.35 0.000 0 021 HEAT STRAIGHTEN STEEL GIRDER LS 80,975.0000 80,975.00 0.000 0 022 REMOVE PAVEMENT MARKER EA 27.3000 600.60 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F0804 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 02/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 37.3500 821.70 0.000 0 024 OBJECT MARKER (TYPE P) EA 665.0000 665.00 0.000 0 025 THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 2,137.50 0.000 0 (SPRAYABLE) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 1,615.00 0.000 0 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,560.0000 1,560.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F0804 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 02/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/17 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 07/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 75,873.45 75,873.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 75,873.45 75,873.45 028 MOBILIZATION LS 69,620.0000 69,620.00 0.750 52,215.00 0.750 52,215 ORIGINAL CONTRACT AMOUNT 488,589.00 TOTAL WORK COMPLETED 128,088.45 128,088.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -15,570.82 -15,570.82 TOTAL 112,517.63 112,517.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 028 MOBILIZATION 48,858.90 69,620.00 20,761.10 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/12/17 80 06/08/17 06/08/17 10/17/17 15 11 0 0 26% 19% PROGRESS IS SATISFACTORY RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/17