PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/17 EST. NO. 001 TIME 09:53 AM R.E. NAME: KEVIN KEISTER 10-1F6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/17 EST. NO. 001 TIME 09:53 AM R.E. NAME: KEVIN KEISTER 10-1F6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 08/23/17 LOCATION PROGRESS ESTIMATE 10-MER-59-R0.0/12.8 ----------------- GRANITE CONSTRUCTION COMPANY IN MERCED COUNTY AT AND NEAR EL 4001 BRADSHAW ROAD NIDO FROM MADERA COUNTY TO 0.2 SACRAMENTO CA 95827 MILE NORTH OF VASSAR AVENUE. FED. AID NO. N O N E REPAIR PAVEMENT AREAS/RESURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 11,500.0000 11,500.00 0.460 5,290.00 0.460 5,290 003 TRAFFIC CONTROL SYSTEM LS 109,053.8900 109,053.89 0.460 50,164.79 0.460 50,164 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,409.3600 10,409.36 0.460 4,788.31 0.460 4,788 005 JOB SITE MANAGEMENT LS 54,376.0000 54,376.00 0.460 25,012.96 0.460 25,012 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 485.0000 485.00 1.000 485.00 1.000 485 007 SHOULDER BACKING TON 52.2200 152,482.40 0.000 0 008 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 009 PREPAVING GRINDING LS 56,000.0600 56,000.06 0.750 42,000.05 0.750 42,000 010 HOT MIX ASPHALT (TYPE A) TON 108.3000 225,264.00 604.860 65,506.34 604.860 65,506 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 112.0000 1,500,800.00 10,108.480 1,132,149.76 10,108.480 1,132,149 012 DATA CORE LS 7,083.2200 7,083.22 0.000 0 013 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 6,337.50 0.000 0 014 TACK COAT TON 830.8200 46,525.92 30.090 24,999.37 30.090 24,999 015 REMOVE ASPHALT CONCRETE DIKE LF 1.1900 6,033.30 1,500.000 1,785.00 1,500.000 1,785 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.4800 55,056.00 19,464.000 48,270.72 19,464.000 48,270 017 ADJUST MONUMENT COVER TO GRADE EA 523.1100 3,138.66 0.000 0 018 REMOVE PAVEMENT MARKER EA 0.4600 1,219.00 1,550.000 713.00 1,550.000 713 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 7,950.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 8,840.00 0.000 0 021 THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 42,800.00 0.000 0 (SPRAYABLE) 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,240.00 928.000 3,712.00 928.000 3,712 PROGRAM CAS145 PAGE 2 DATE 08/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 08/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" RUMBLE STRIP STA 17.1900 19,252.80 0.000 0 (ASPHALT CONCRETE PAVEMENT) 024 12" RUMBLE STRIP STA 17.0700 12,973.20 0.000 0 (ASPHALT CONCRETE PAVEMENT) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 08/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,408,377.30 1,408,377.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,408,377.30 1,408,377.30 ORIGINAL CONTRACT AMOUNT 2,345,820.31 TOTAL WORK COMPLETED 1,408,377.30 1,408,377.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,408,377.30 1,408,377.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/17 50 07/19/17 07/19/17 09/27/17 19 0 0 0 56% 38% PROGRESS IS SATISFACTORY KEVIN KEISTER RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/17