PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/17 EST. NO. 002 TIME 02:03 PM R.E. NAME: KEVIN KEISTER 10-1F6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/17 EST. NO. 002 TIME 02:03 PM R.E. NAME: KEVIN KEISTER 10-1F6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 09/22/17 LOCATION PROGRESS ESTIMATE 10-MER-59-R0.0/12.8 ----------------- GRANITE CONSTRUCTION COMPANY IN MERCED COUNTY AT AND NEAR EL 4001 BRADSHAW ROAD NIDO FROM MADERA COUNTY TO 0.2 SACRAMENTO CA 95827 MILE NORTH OF VASSAR AVENUE. FED. AID NO. N O N E REPAIR PAVEMENT AREAS/RESURFACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 11,500.0000 11,500.00 0.300 3,450.00 0.760 8,740 003 TRAFFIC CONTROL SYSTEM LS 109,053.8900 109,053.89 0.300 32,716.17 0.760 82,880 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,409.3600 10,409.36 0.300 3,122.81 0.760 7,911 005 JOB SITE MANAGEMENT LS 54,376.0000 54,376.00 0.300 16,312.80 0.760 41,325 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 485.0000 485.00 1.000 485 007 SHOULDER BACKING TON 52.2200 152,482.40 2,920.000 152,482.40 2,920.000 152,482 008 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 1.000 2,000 009 PREPAVING GRINDING LS 56,000.0600 56,000.06 0.750 42,000 010 HOT MIX ASPHALT (TYPE A) TON 108.3000 225,264.00 1,207.580 130,780.91 1,812.440 196,287 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 112.0000 1,500,800.00 2,877.290 322,256.48 12,985.770 1,454,406 012 DATA CORE LS 7,083.2200 7,083.22 1.000 7,083.22 1.000 7,083 013 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 6,337.50 1,860.000 2,325.00 1,860.000 2,325 014 TACK COAT TON 830.8200 46,525.92 18.660 15,503.10 48.750 40,502 015 REMOVE ASPHALT CONCRETE DIKE LF 1.1900 6,033.30 360.000 428.40 1,860.000 2,213 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.4800 55,056.00 2,736.000 6,785.28 22,200.000 55,056 017 ADJUST MONUMENT COVER TO GRADE EA 523.1100 3,138.66 6.000 3,138.66 6.000 3,138 018 REMOVE PAVEMENT MARKER EA 0.4600 1,219.00 1,100.000 506.00 2,650.000 1,219 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 7,950.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 8,840.00 0.000 0 021 THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 42,800.00 0.000 0 (SPRAYABLE) 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,240.00 928.000 3,712 PROGRAM CAS145 PAGE 2 DATE 09/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 09/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" RUMBLE STRIP STA 17.1900 19,252.80 0.000 0 (ASPHALT CONCRETE PAVEMENT) 024 12" RUMBLE STRIP STA 17.0700 12,973.20 0.000 0 (ASPHALT CONCRETE PAVEMENT) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6104 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: KEVIN KEISTER DATE OF THIS ESTIMATE 09/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 696,891.23 2,105,268.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 696,891.23 2,105,268.53 ORIGINAL CONTRACT AMOUNT 2,345,820.31 TOTAL WORK COMPLETED 696,891.23 2,105,268.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 696,891.23 2,105,268.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/17 50 07/19/17 07/19/17 09/29/17 37 0 0 0 83% 74% PROGRESS IS SATISFACTORY KEVIN KEISTER RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/17