PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/18 EST. NO. 001 TIME 10:41 AM R.E. NAME: TONY CIPPONERI 10-1F6424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/18 EST. NO. 001 TIME 10:41 AM R.E. NAME: TONY CIPPONERI 10-1F6424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6424 TIME 10:41 AM ESTIMATE NO. 001 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 07/23/18 LOCATION PROGRESS ESTIMATE 10-TUO-108-0.0/ .0 ----------------- SIERRA MOUNTAIN CONSTRUCTION IN MARIPOSA, AND TUOLUMNE____ INC. COUNTIES AT VARIOUS LOCATIONS 16355 YOSEMITE RD SONORA CA 95370 FED. AID NO. N O N E TREE REMOVAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 0.400 1,200.00 0.400 1,200 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 75,000.00 5.000 2,500.00 5.000 2,500 003 TRAFFIC CONTROL SYSTEM LS 215,000.0000 215,000.00 0.050 10,750.00 0.050 10,750 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.050 1,000.00 0.050 1,000 005 JOB SITE MANAGEMENT LS 80,000.0000 80,000.00 0.050 4,000.00 0.050 4,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 25,000.0000 25,000.00 0.750 18,750.00 0.750 18,750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 5,000.00 5.000 250.00 5.000 250 008 TEMPORARY ESA LIMIT MARKER LS 5,000.0000 5,000.00 0.050 250.00 0.050 250 009 ROADSIDE CLEARING (REMOVE TREES) LS 3,000,000.0000 3,000,000.00 0.050 150,000.00 0.050 150,000 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,000.0000 7,000.00 0.050 350.00 0.050 350 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F6424 TIME 10:41 AM ESTIMATE NO. 001 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: TONY CIPPONERI DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 189,050.00 189,050.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 189,050.00 189,050.00 011 MOBILIZATION LS 375,000.0000 375,000.00 0.500 187,500.00 0.500 187,500 ORIGINAL CONTRACT AMOUNT 3,810,000.00 TOTAL WORK COMPLETED 376,550.00 376,550.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 376,550.00 376,550.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/18/18 150 07/16/18 07/16/18 01/31/19 20 0 0 0 10% 13% PROGRESS IS SATISFACTORY TONY CIPPONERI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/18