PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/19 EST. NO. 001 TIME 12:43 PM R.E. NAME: IQBAL AULAKH 10-1F7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/19 EST. NO. 001 TIME 12:43 PM R.E. NAME: IQBAL AULAKH 10-1F7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F7404 TIME 12:43 PM ESTIMATE NO. 001 BID OPENING 11/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: IQBAL AULAKH DATE OF THIS ESTIMATE 05/22/19 LOCATION PROGRESS ESTIMATE 10-AMA-26-0.0/4.7 ----------------- 10-CAL-4-R23.3/R65.9 DREAMBUILDER CONSTRUCTION AMADOR AND CALAVERAS COUNTIES ON 10-CAL-26-18.6/38.3 CORP. ROUTE 4 FROM 1.3 MILES WEST OF SIX 1324 LAWSON LN MILE ROAD TO CALAVERAS COUNTY LINE PLACENTIA CA 92870 AND ROUTE 26 FROM 0.5 MILE EAST OF MOKELUMNE HILL TO ROUTE 88 FED. AID NO. SNHG-000C(489)E RUMBLE STRIP INSTALLATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 37,000.0000 37,000.00 0.500 18,500.00 0.500 18,500 003 TRAFFIC CONTROL SYSTEM LS 148,000.0000 148,000.00 0.350 51,800.00 0.350 51,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,300.0000 4,300.00 0.350 1,505.00 0.350 1,505 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.300 1,500.00 0.300 1,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600.00 0.750 600 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 244,400.00 441,540.000 176,616.00 441,540.000 176,616 STRIPE (HAZARDOUS WASTE) 008 ROADWAY EXCAVATION CY 180.0000 6,660.00 0.000 0 009 HOT MIX ASPHALT (TYPE A) TON 163.0000 495,520.00 0.000 0 010 TACK COAT TON 2,600.0000 23,400.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.7600 83,776.00 0.000 0 012 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.5000 1,785.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 013 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 1,260.00 0.000 0 014 ROADSIDE SIGN - ONE POST EA 350.0000 7,700.00 0.000 0 015 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.6700 622,910.00 0.000 0 016 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2300 164,910.00 0.000 0 017 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 1,389.00 2,100.000 630.00 2,100.000 630 018 6" RUMBLE STRIP STA 55.0000 3,025.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 019 6" RUMBLE STRIP (ASPHALT CONCRETE STA 66.0000 2,442.00 0.000 0 PAVEMENT-SINUSOIDAL) 020 12" RUMBLE STRIP STA 55.0000 122,650.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 021 12" RUMBLE STRIP (ASPHALT CONCRETE STA 66.0000 60,720.00 0.000 0 PAVEMENT-SINUSOIDAL) PROGRAM CAS145 PAGE 2 DATE 05/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F7404 TIME 12:43 PM ESTIMATE NO. 001 BID OPENING 11/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: IQBAL AULAKH DATE OF THIS ESTIMATE 05/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1F7404 TIME 12:43 PM ESTIMATE NO. 001 BID OPENING 11/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: IQBAL AULAKH DATE OF THIS ESTIMATE 05/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 254,151.00 254,151.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 254,151.00 254,151.00 023 MOBILIZATION LS 214,814.0000 214,814.00 0.750 161,110.50 0.750 161,110 ORIGINAL CONTRACT AMOUNT 2,256,061.00 TOTAL WORK COMPLETED 415,261.50 415,261.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 415,261.50 415,261.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/23/19 60 05/06/19 05/06/19 07/30/19 5 0 0 0 18% 8% PROGRESS IS SATISFACTORY IQBAL AULAKH RESIDENT ENGINEER PROGRAM CAS145 DATE 05/22/19