PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/21 EST. NO. 009 TIME 08:53 AM R.E. NAME: SCHEIBER, TROY 10-1G7214 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/21 EST. NO. 009 TIME 08:53 AM R.E. NAME: SCHEIBER, TROY 10-1G7214 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7214 TIME 08:53 AM ESTIMATE NO. 009 BID OPENING 08/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SCHEIBER, TROY DATE OF THIS ESTIMATE 09/20/21 LOCATION PROGRESS ESTIMATE 10-MER-5-0.4/0.9 ----------------- 10-SJ-99-30.9/ .0 STUDEBAKER BROWN ELECTRIC, IN MERCED COUNTY AT I-5 FOR ERRECA INC. REST AREA AT PM 0.4/0.9 AND LODI 6643 32ND STREET STE. 106; ON SR-99 AT PM30.9 NORTH HIGHLANDS CA 95660 FED. AID NO. N O N E INSTALL ZEV CHARGING STATIONS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,560.0000 1,560.00 1.000 1,560 002 CONSTRUCTION AREA SIGNS LS 19,900.0000 19,900.00 0.750 14,925 003 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.100 120.00 0.900 1,080 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,380.0000 1,380.00 1.000 1,380 005 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 1.000 600 006 ROADWAY EXCAVATION CY 1,170.0000 59,670.00 51.000 59,670 007 CHECK AND TEST EXISTING IRRIGATION LS 8,400.0000 8,400.00 1.000 8,400 FACILITIES 008 OPERATE EXISTING IRRIGATION FACILITIES LS 12,000.0000 12,000.00 1.000 12,000.00 1.000 12,000 009 REMOVE ASPHALT CONCRETE DIKE LF 29.0000 1,073.00 37.000 1,073 010 GUARD POST EA 2,260.0000 36,160.00 16.000 36,160 011 DETECTABLE WARNING SURFACE SQFT 55.0000 13,200.00 240.000 13,200 012 MINOR CONCRETE (MISCELLANEOUS CY 2,800.0000 156,800.00 47.000 131,600 CONSTRUCTION) 013 REMOVE CURB LF 22.0000 4,840.00 220.000 4,840 014 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 94.0000 4,794.00 51.000 4,794 015 PARKING BUMPER (PRECAST CONCRETE) EA 60.0000 360.00 4.000 240.00 6.000 360 016 TEMPORARY FENCE (TYPE CL-6) LF 9.5000 6,555.00 690.000 6,555 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 24.0000 2,640.00 110.000 2,640.00 110.000 2,640 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 018 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 550.00 110.000 550.00 110.000 550 019 ROADSIDE SIGN - ONE POST EA 478.0000 4,302.00 9.000 4,302.00 9.000 4,302 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 3,200.0000 3,200.00 1.000 3,200.00 1.000 3,200 METHOD) 021 INSTALL ROADSIDE SIGN PANEL ON EA 180.0000 900.00 5.000 900.00 5.000 900 EXISTING POST PROGRAM CAS145 PAGE 2 DATE 09/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7214 TIME 08:53 AM ESTIMATE NO. 009 BID OPENING 08/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SCHEIBER, TROY DATE OF THIS ESTIMATE 09/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 4,260.0000 17,040.00 0.000 0 023 THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 3,120.00 169.000 2,028.00 260.000 3,120 024 PAINT PAVEMENT MARKING (2-COAT) SQFT 12.0000 72.00 4.000 48.00 6.000 72 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 12.0000 2,160.00 64.000 768 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.500 600 SYSTEM ELEMENTS DURING CONSTRUCTION 027 ELECTRIC VEHICLE CHARGING STATION LS 899,000.0000 899,000.00 0.094 84,506.00 0.850 764,150 PROGRAM CAS145 PAGE 3 DATE 09/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7214 TIME 08:53 AM ESTIMATE NO. 009 BID OPENING 08/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: SCHEIBER, TROY DATE OF THIS ESTIMATE 09/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 110,534.00 1,078,499.00 ADJUSTMENT OF COMPENSATION 0.00 71,480.00 EXTRA WORK 0.00 2,463.84 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 110,534.00 1,152,442.84 028 MOBILIZATION LS 104,000.0000 104,000.00 1.000 104,000 ORIGINAL CONTRACT AMOUNT 1,366,676.00 TOTAL WORK COMPLETED 110,534.00 1,256,442.84 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 110,534.00 1,256,442.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/17/19 155 11/12/19 11/12/19 11/23/21 116 346 5 0 87% 73% PROGRESS IS SATISFACTORY SCHEIBER, TROY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/21