PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/18 EST. NO. 003 TIME 10:01 AM R.E. NAME: MUHAMMAD RAHMAN 10-1G7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/18 EST. NO. 003 TIME 10:01 AM R.E. NAME: MUHAMMAD RAHMAN 10-1G7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7704 TIME 10:01 AM ESTIMATE NO. 003 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: MUHAMMAD RAHMAN DATE OF THIS ESTIMATE 09/21/18 LOCATION PROGRESS ESTIMATE 10-MER-33-R13.2/26.5 ----------------- GRANITE CONSTRUCTION COMPANY IN MERCED COUNTY AT AND NEAR SANTA . NELLA FROM ROUTE 152/33 SEPARATION 2716 S. GRANITE COURT TO SOUTH JUNCTION ROUTE FRESNO CA 93706 140/SULLIVAN ROAD FED. AID NO. N O N E SLURRY SEAL, HMA, AND RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.500 1,750 002 CONSTRUCTION AREA SIGNS LS 8,400.0000 8,400.00 0.180 1,512.00 0.720 6,048 003 TRAFFIC CONTROL SYSTEM LS 375,000.0000 375,000.00 0.320 120,000.00 0.860 322,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.320 3,200.00 0.860 8,600 005 JOB SITE MANAGEMENT LS 18,000.0000 18,000.00 0.320 5,760.00 0.860 15,480 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500 007 TEMPORARY CONCRETE WASHOUT LS 100.0000 100.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 9,550.00 9,547.000 9,547 STRIPE (HAZARDOUS WASTE) 009 SHOULDER BACKING TON 55.0000 161,700.00 3,675.000 202,125.00 3,675.000 202,125 010 SLURRY SEAL TON 145.0000 89,900.00 582.760 84,500 011 PREPAVING INERTIAL PROFILER LS 750.0000 750.00 1.000 750 012 PREPAVING GRINDING DAY EA 8,700.0000 87,000.00 10.000 87,000 013 HOT MIX ASPHALT (TYPE A) TON 102.0000 782,340.00 7,355.150 750,225 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 81.0000 782,460.00 8,238.470 667,316.07 8,238.470 667,316 015 DATA CORE LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 016 TACK COAT TON 520.0000 26,520.00 35.250 18,330.00 47.970 24,944 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 158,700.00 52,610.000 157,830 018 SURVEY MONUMENT (TYPE D) EA 1,300.0000 6,500.00 0.000 0 019 ADJUST MONUMENT COVER TO GRADE EA 1,300.0000 10,400.00 0.000 0 020 REMOVE PAVEMENT MARKER EA 2.0000 6,500.00 3,245.000 6,490 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 9,750.00 1,753.000 5,259.00 1,753.000 5,259 022 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 10,395.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7704 TIME 10:01 AM ESTIMATE NO. 003 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: MUHAMMAD RAHMAN DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE LF 0.2400 49,440.00 143,414.000 34,419.36 143,414.000 34,419 (SPRAYABLE) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 3,306.50 3,884.000 3,301 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 5,580.00 1,850.000 5,550 026 6" RUMBLE STRIP STA 35.0000 30,450.00 868.000 30,380.00 868.000 30,380 (ASPHALT CONCRETE PAVEMENT) 027 12" RUMBLE STRIP STA 35.0000 15,400.00 436.000 15,260.00 436.000 15,260 (ASPHALT CONCRETE PAVEMENT) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 029 MODIFYING EXISTING ELECTRICAL SYSTEM LS 40,000.0000 40,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G7704 TIME 10:01 AM ESTIMATE NO. 003 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: MUHAMMAD RAHMAN DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,107,311.43 2,443,525.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,107,311.43 2,443,525.73 030 MOBILIZATION LS 284,000.5000 284,000.50 0.050 14,200.03 1.000 284,000 ORIGINAL CONTRACT AMOUNT 2,993,142.00 TOTAL WORK COMPLETED 1,121,511.46 2,727,526.23 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,121,511.46 2,727,526.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/17 70 06/25/18 06/25/18 10/05/18 60 3 0 0 88% 86% PROGRESS IS SATISFACTORY MUHAMMAD RAHMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/18