PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 10:52 AM R.E. NAME: COLIN DORAN 10-1G8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/18 EST. NO. 001 TIME 10:52 AM R.E. NAME: COLIN DORAN 10-1G8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8004 TIME 10:52 AM ESTIMATE NO. 001 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/18 LOCATION PROGRESS ESTIMATE 10-TUO-49-0.0/R6.4 ----------------- 10-TUO-49-18.8/R27.5 GEORGE REED, INC. IN TUOLUMNE COUNTY AT AND NEAR P.O. BOX 4760 MOCASSIN FROM MARIPOSA COUNTY LINE MODESTO CA 95352 TO ROUTE 120 AND IN AND NEAR SONORA FROM 0.1 MILE NORTH OF PESCE WAY TO CALAVERAS COUNTY LINE FED. AID NO. N O N E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 003 TRAFFIC CONTROL SYSTEM LS 1,258,000.0000 1,258,000.00 0.100 125,800.00 0.100 125,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 100,000.0000 100,000.00 0.100 10,000.00 0.100 10,000 005 JOB SITE MANAGEMENT LS 37,000.0000 37,000.00 0.100 3,700.00 0.100 3,700 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 2.000 1,000.00 2.000 1,000 008 SHOULDER BACKING TON 7.0000 53,690.00 0.000 0 009 PREPAVING INERTIAL PROFILER LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 010 PREPAVING GRINDING DAY EA 14,000.0000 140,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 300.0000 354,000.00 0.000 0 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 77.0000 1,316,700.00 0.000 0 013 DATA CORE LS 10,000.0000 10,000.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2500 8,737.50 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.2500 212.50 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.2500 14,250.00 0.000 0 017 TACK COAT TON 225.0000 15,975.00 0.000 0 018 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 18,500.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.0000 228,000.00 0.000 0 020 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.3500 9,072.00 0.000 0 021 REMOVE PAVEMENT MARKER EA 5.0000 32,400.00 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 32,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8004 TIME 10:52 AM ESTIMATE NO. 001 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 10,850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,765.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,690.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3600 413,440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 3,066.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 38,750.00 0.000 0 029 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,410.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 031 MODIFYING EXISTING ELECTRICAL SYSTEM LS 100,000.0000 100,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8004 TIME 10:52 AM ESTIMATE NO. 001 BID OPENING 04/12/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/18 R.E. NAME: COLIN DORAN DATE OF THIS ESTIMATE 08/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 159,500.00 159,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 159,500.00 159,500.00 ORIGINAL CONTRACT AMOUNT 4,254,908.00 TOTAL WORK COMPLETED 159,500.00 159,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 159,500.00 159,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/18 55 08/27/18 08/27/18 11/05/18 6 27 4 0 4% 10% PROGRESS IS SATISFACTORY COLIN DORAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/18