PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:18 AM R.E. NAME: OBAIDULLAH RASHID "ABDUL" 10-1G8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:18 AM R.E. NAME: OBAIDULLAH RASHID "ABDUL" 10-1G8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8204 TIME 11:18 AM ESTIMATE NO. 002 BID OPENING 02/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 10-SJ-99-18.5/22.9 ----------------- TEICHERT CONSTRUCTION IN SAN JOAQUIN COUNTY IN STOCKTON 400 SUNRISE AVE, STE. 300 ON ROUTE 99 FROM 0.1 MILE NORTH OF ROSEVILLE CA 95661 MARSH STREET PEDESTRIAN OC TO HAMMER LANE OC FED. AID NO. N O N E 0.1 RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,300.0000 5,300.00 0.050 265.00 0.800 4,240 002 CONSTRUCTION AREA SIGNS LS 53,000.0000 53,000.00 0.100 5,300.00 0.700 37,100 003 TRAFFIC CONTROL SYSTEM LS 582,518.1000 582,518.10 0.350 203,881.34 0.350 203,881 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 53,000.0000 53,000.00 0.350 18,550.00 0.350 18,550 005 JOB SITE MANAGEMENT LS 53,000.0000 53,000.00 0.380 20,140.00 0.380 20,140 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,300.0000 5,300.00 0.200 1,060.00 0.700 3,710 007 SHOULDER BACKING TON 28.0300 42,325.30 0.000 0 008 PREPAVING INERTIAL PROFILER LS 13,000.0000 13,000.00 1.000 13,000 009 PREPAVING GRINDING DAY EA 13,000.0000 130,000.00 8.000 104,000.00 8.000 104,000 010 HOT MIX ASPHALT (TYPE A) TON 133.0000 184,870.00 1,185.030 157,608.99 1,185.030 157,608 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0300 2,178,594.00 0.000 0 012 DATA CORE LS 503.0000 503.00 0.000 0 013 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.2300 1,538.70 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.2300 14,517.30 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.2300 1,761.70 0.000 0 016 TACK COAT TON 1,803.0000 146,043.00 3.570 6,436.71 3.570 6,436 017 REMOVE ASPHALT CONCRETE DIKE LF 4.0300 32,159.40 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0300 658,460.00 7,013.780 56,320.65 7,013.780 56,320 019 REMOVE PAVEMENT MARKER EA 6.7300 26,314.30 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5300 17,712.30 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 9.3300 4,851.60 0.000 0 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 7,665.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8204 TIME 11:18 AM ESTIMATE NO. 002 BID OPENING 02/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 68,839.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1300 107,463.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1300 10,655.90 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1300 5,830.80 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3300 34,980.00 0.000 0 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.1300 1,107.60 0.000 0 029 12" RUMBLE STRIP STA 63.0000 33,390.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,300.0000 5,300.00 0.250 1,325.00 0.250 1,325 SYSTEM ELEMENTS DURING CONSTRUCTION 031 MODIFYING EXISTING ELECTRICAL SYSTEM LS 203,000.0000 203,000.00 0.345 70,035.00 0.345 70,035 PROGRAM CAS145 PAGE 3 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1G8204 TIME 11:18 AM ESTIMATE NO. 002 BID OPENING 02/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: OBAIDULLAH RASHID "ABDUL" DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 644,922.69 696,347.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 644,922.69 696,347.69 ORIGINAL CONTRACT AMOUNT 4,683,000.00 TOTAL WORK COMPLETED 644,922.69 696,347.69 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 644,922.69 696,347.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/03/18 55 04/18/18 04/18/18 08/03/18 20 21 0 0 15% 36% PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/18/18. OBAIDULLAH RASHID "ABDUL" RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18