PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/20 EST. NO. 002 TIME 09:27 AM R.E. NAME: NATHANIEL TUMMINELLO 10-1H3204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/20 EST. NO. 002 TIME 09:27 AM R.E. NAME: NATHANIEL TUMMINELLO 10-1H3204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H3204 TIME 09:27 AM ESTIMATE NO. 002 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 10/26/20 LOCATION RERUN PROGRESS ESTIMATE 10-STA-5-20.0/26.3 ----------------------- 10-STA-5-26.3/ .0 BRM CONSTRUCTION IN STANISLAUS COUTNY NEAR WESTLEY 11892 E PRINCETON AVE; AT 0.7 MILE SOUTH OF KERN CREEK SANGER CA 93657 ROAD UNDERCROSSING AND AT 0.7 MILE NORTH OF KHALSA ROAD UNDERCROSSING FED. AID NO. HSIM-005 -5(154)E COLLISION SEVERITY REDUCTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 200.0000 6,000.00 21.000 4,200.00 24.000 4,800 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.650 3,900 004 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.800 24,000.00 0.800 24,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,400.0000 2,400.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,600.0000 3,600.00 0.800 2,880.00 0.800 2,880 007 JOB SITE MANAGEMENT LS 75,000.0000 75,000.00 0.800 60,000.00 0.800 60,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 009 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 600.00 4.000 600.00 4.000 600 010 TEMPORARY CONCRETE WASHOUT LS 400.0000 400.00 0.800 320.00 0.800 320 011 TREATED WOOD WASTE LB 0.3500 2,079.00 0.000 0 012 REMOVE CONCRETE (SQYD) SQYD 8.5000 5,015.00 590.000 5,015.00 590.000 5,015 013 CLEARING AND GRUBBING (LS) LS 6,000.0000 6,000.00 0.800 4,800.00 0.800 4,800 014 ROADWAY EXCAVATION CY 40.0000 19,600.00 0.000 0 015 HYDROMULCH SQFT 0.0500 7,250.00 0.000 0 016 HYDROSEED SQFT 0.0700 10,150.00 0.000 0 017 COMPOST (CY) CY 29.8400 15,218.40 0.000 0 018 CLASS 2 AGGREGATE BASE (CY) CY 106.0000 34,980.00 0.000 0 019 HOT MIX ASPHALT (TYPE A) TON 177.0000 38,940.00 0.000 0 020 TACK COAT TON 1,500.0000 1,500.00 0.000 0 021 VEGETATION CONTROL (MINOR CONCRETE) SQYD 25.0000 25,000.00 565.000 14,125.00 565.000 14,125 022 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 161.0000 107,870.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H3204 TIME 09:27 AM ESTIMATE NO. 002 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 10/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HIGH TENSION CABLE BARRIER (4-STRAND) LF 58.0000 71,920.00 1,240.000 71,920.00 1,240.000 71,920 024 HIGH TENSION CABLE BARRIER TERMINAL EA 3,500.0000 7,000.00 2.000 7,000.00 2.000 7,000 025 RETURN CAP (TYPE TA) EA 1,200.0000 1,200.00 0.000 0 026 END ANCHOR ASSEMBLY (TYPE CA) EA 3,200.0000 3,200.00 0.000 0 027 REMOVE BARRIER LF 7.0000 4,830.00 0.000 0 028 REMOVE CABLE BARRIER LF 4.9000 6,517.00 1,330.000 6,517.00 1,330.000 6,517 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.800 1,600.00 0.800 1,600 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H3204 TIME 09:27 AM ESTIMATE NO. 002 BID OPENING 04/07/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: NATHANIEL TUMMINELLO DATE OF THIS ESTIMATE 10/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 203,727.00 209,227.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 203,727.00 209,227.00 ORIGINAL CONTRACT AMOUNT 496,269.40 TOTAL WORK COMPLETED 203,727.00 209,227.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 203,727.00 209,227.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/20 30 09/16/20 09/16/20 10/28/20 24 0 0 0 42% 80% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H NATHANIEL TUMMINELLO RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/20