PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/18 EST. NO. 001 TIME 10:11 AM R.E. NAME: TROY SCHEIBER 10-1H4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/18 EST. NO. 001 TIME 10:11 AM R.E. NAME: TROY SCHEIBER 10-1H4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4604 TIME 10:11 AM ESTIMATE NO. 001 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/21/18 LOCATION PROGRESS ESTIMATE 10-STA-132-0.0/13.3 ----------------- CHESTER BROSS CONSTRUCTION IN STANISLAUS COUNTY IN AND NEAR COMPANY VERNALIS FROM SAN JOAQUIN COUNTY P.O. BOX 430 LINE TO 0.1 MILE WEST OF CARPENTER HANNIBAL MO 63401 ROAD FED. AID NO. ACNH-P132(53)E RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 0.500 800.00 0.500 800 002 CONSTRUCTION AREA SIGNS LS 3,750.0000 3,750.00 0.500 1,875.00 0.500 1,875 003 TRAFFIC CONTROL SYSTEM LS 259,000.0000 259,000.00 0.200 51,800.00 0.200 51,800 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,850.0000 5,850.00 0.200 1,170.00 0.200 1,170 005 JOB SITE MANAGEMENT LS 9,200.0000 9,200.00 0.200 1,840.00 0.200 1,840 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 645.0000 645.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3200 22,496.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 SHOULDER BACKING TON 36.7500 264,967.50 0.000 0 009 PREPAVING INERTIAL PROFILER LS 2,425.0000 2,425.00 0.000 0 010 PREPAVING GRINDING DAY EA 18,500.0000 185,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 138.0000 402,960.00 1,594.130 219,989.94 1,594.130 219,989 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.2500 2,238,075.00 0.000 0 013 DATA CORE LS 10,500.0000 10,500.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.7000 10,878.00 0.000 0 015 TACK COAT TON 540.0000 43,200.00 3.550 1,917.00 3.550 1,917 016 REMOVE ASPHALT CONCRETE DIKE LF 2.8000 8,232.00 0.000 0 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.7500 98,625.00 9,703.700 36,388.88 9,703.700 36,388 018 SURVEY MONUMENT (TYPE B) EA 1,080.0000 3,240.00 0.000 0 019 ADJUST MONUMENT COVER TO GRADE EA 810.0000 10,530.00 0.000 0 020 REMOVE PAVEMENT MARKER EA 1.0800 4,482.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.3000 17,845.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 7.1000 20,874.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4604 TIME 10:11 AM ESTIMATE NO. 001 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 16,632.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 5,508.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1300 192,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 8,262.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 24,640.00 31,538.000 5,046.08 31,538.000 5,046 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.2500 9,555.00 864.000 2,808.00 864.000 2,808 029 6" RUMBLE STRIP STA 67.2500 32,280.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 030 12" RUMBLE STRIP STA 18.3000 27,084.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,400.0000 5,400.00 0.200 1,080.00 0.200 1,080 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4604 TIME 10:11 AM ESTIMATE NO. 001 BID OPENING 04/05/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: TROY SCHEIBER DATE OF THIS ESTIMATE 09/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 324,714.90 324,714.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 324,714.90 324,714.90 ORIGINAL CONTRACT AMOUNT 3,945,835.50 TOTAL WORK COMPLETED 324,714.90 324,714.90 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 324,714.90 324,714.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/18 45 09/10/18 09/10/18 11/13/18 9 2 0 0 8% 20% PROGRESS IS SATISFACTORY TROY SCHEIBER RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/18