PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/19/19 EST. NO. 001 TIME 04:04 PM R.E. NAME: WALI WAZIRI 10-1H4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/19/19 EST. NO. 001 TIME 04:04 PM R.E. NAME: WALI WAZIRI 10-1H4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4704 TIME 04:04 PM ESTIMATE NO. 001 BID OPENING 03/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: WALI WAZIRI DATE OF THIS ESTIMATE 07/19/19 LOCATION PROGRESS ESTIMATE 10-STA-108-28.9/37.2 ----------------- 10-SJ-120-16.7/21.2 BAY CITIES PAVING & GRADING, IN STA CO IN & NEAR RIVERBANK FROM INC. 1.2 MI E OF RTE 219 TO 0.1 MI W OF 1450 CIVIC CT BLDG B #400 OAK AVE & IN SJ CO IN & NEAR CONCORD CA 94520 ESCALON FROM PLAZA AVE TO STA CO LINE FED. AID NO. ACNH-000C(492)E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,624.3600 1,624.36 0.000 0 002 CONSTRUCTION AREA SIGNS LS 16,243.5300 16,243.53 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 181,500.0000 181,500.00 0.070 12,705.00 0.070 12,705 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,549.4700 7,549.47 0.070 528.46 0.070 528 005 JOB SITE MANAGEMENT LS 9,971.3800 9,971.38 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 628.0800 628.08 0.000 0 007 SHOULDER BACKING TON 61.0700 91,605.00 0.000 0 008 SLURRY SEAL TON 283.0000 365,070.00 0.000 0 009 PREPAVING INERTIAL PROFILER LS 19,600.5300 19,600.53 0.000 0 010 PREPAVING GRINDING DAY EA 10,357.3100 103,573.10 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 107.5200 178,483.20 737.000 79,242.24 737.000 79,242 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 101.0000 1,626,100.00 0.000 0 013 DATA CORE LS 18,513.8200 18,513.82 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.6000 65.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.1100 8,220.00 0.000 0 016 TACK COAT TON 1,111.3000 72,234.50 0.510 566.76 0.510 566 017 REMOVE ASPHALT CONCRETE DIKE LF 2.1600 4,384.80 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.3200 144,720.00 6,141.000 26,529.12 6,141.000 26,529 019 ADJUST MONUMENT COVER TO GRADE EA 587.6900 2,350.76 0.000 0 020 REMOVE PAVEMENT MARKER EA 1.0800 9,298.80 0.000 0 021 DELINEATOR (CLASS 2) EA 48.7300 438.57 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.3300 37,367.90 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4704 TIME 04:04 PM ESTIMATE NO. 001 BID OPENING 03/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: WALI WAZIRI DATE OF THIS ESTIMATE 07/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RESET ROADSIDE SIGN (WOOD POST) EA 216.5800 1,082.90 0.000 0 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.7900 167.90 0.000 0 (0.063"-UNFRAMED) 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.3700 204.66 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 026 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.8700 87.66 0.000 0 027 ROADSIDE SIGN - ONE POST EA 270.7300 1,082.92 0.000 0 028 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 100,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 4,287.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 444.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 031 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 40,440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1900 246,330.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 1,900.80 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6200 15,422.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6200 1,652.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 036 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4300 34,486.00 0.000 0 037 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.2500 43,550.00 0.000 0 038 6" RUMBLE STRIP (ASPHALT CONCRETE STA 38.6700 6,960.60 0.000 0 PAVEMENT-SINUSOIDAL) 039 12" RUMBLE STRIP STA 36.0200 11,526.40 0.000 0 (ASPHALT CONCRETE PAVEMENT) 040 12" RUMBLE STRIP (ASPHALT CONCRETE STA 39.8900 3,350.76 0.000 0 PAVEMENT-SINUSOIDAL) 041 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,003.3700 2,003.37 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 042 MODIFYING EXISTING ELECTRICAL SYSTEM LS 54,394.1800 54,394.18 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H4704 TIME 04:04 PM ESTIMATE NO. 001 BID OPENING 03/13/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: WALI WAZIRI DATE OF THIS ESTIMATE 07/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 119,571.58 119,571.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 119,571.58 119,571.58 043 MOBILIZATION LS 385,000.0000 385,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,854,017.35 TOTAL WORK COMPLETED 119,571.58 119,571.58 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,571.58 119,571.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/19/19 55 00/00/00 00/00/00 09/30/19 5 0 0 0 3% 9% PROGRESS IS SATISFACTORY WALI WAZIRI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/19/19