PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/18 EST. NO. 001 TIME 01:34 PM R.E. NAME: RANBIR BHULLAR 10-1H8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/18 EST. NO. 001 TIME 01:34 PM R.E. NAME: RANBIR BHULLAR 10-1H8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8504 TIME 01:34 PM ESTIMATE NO. 001 BID OPENING 01/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 05/21/18 LOCATION PROGRESS ESTIMATE 10-SJ-99-5.7/9.4 ----------------- 10-SJ-99-15.0/18.5 CENTERLINE STRIPING CO., INC. IN SJ CO FM 0.1 M S OF S JCT 120/99 10-SJ-99-22.9/38.8 9847 DINO DRIVE SEP TO 0.2 M N OF LATHROP RD OC & ELK GROVE CA 95624 FM 0.3 M N OF ARCH RD UC TO 0.1 M N OF MARSH ST PED OC & 0.1 M S OF HAMMER LN OC TO SAC CO LINE FED. AID NO. N O N E REPLACE TRAFFIC STRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 31,400.0000 31,400.00 0.800 25,120.00 0.800 25,120 003 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.200 24,000.00 0.200 24,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,500.0000 6,500.00 0.200 1,300.00 0.200 1,300 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.200 3,000.00 0.200 3,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,600.0000 5,600.00 1.000 5,600.00 1.000 5,600 007 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 60,000.00 4,909.000 19,636.00 4,909.000 19,636 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 439,200.00 103,902.000 93,511.80 103,902.000 93,511 (ENHANCED WET NIGHT VISIBILITY) 009 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 32,620.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 248,800.00 137,563.000 55,025.20 137,563.000 55,025 011 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.0000 5,380.00 0.000 0 (BROKEN 17-7) 012 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.0000 371,000.00 134,975.000 134,975.00 134,975.000 134,975 (BROKEN 36-12) 013 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.5000 22,950.00 0.000 0 (BROKEN 12-3) 014 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 31,800.00 0.000 0 (WARRANTY) (BROKEN 36-12) 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,000.0000 7,000.00 0.200 1,400.00 0.200 1,400 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8504 TIME 01:34 PM ESTIMATE NO. 001 BID OPENING 01/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 05/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 365,568.00 365,568.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 365,568.00 365,568.00 ORIGINAL CONTRACT AMOUNT 1,399,250.00 TOTAL WORK COMPLETED 365,568.00 365,568.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 365,568.00 365,568.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/18 45 04/30/18 04/30/18 07/11/18 8 6 0 0 26% 18% PROGRESS IS SATISFACTORY RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/18