PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:18 AM R.E. NAME: RANBIR BHULLAR 10-1H8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:18 AM R.E. NAME: RANBIR BHULLAR 10-1H8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8504 TIME 11:18 AM ESTIMATE NO. 002 BID OPENING 01/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 10-SJ-99-5.7/9.4 ----------------- 10-SJ-99-15.0/18.5 CENTERLINE STRIPING CO., INC. IN SJ CO FM 0.1 M S OF S JCT 120/99 10-SJ-99-22.9/38.8 9847 DINO DRIVE SEP TO 0.2 M N OF LATHROP RD OC & ELK GROVE CA 95624 FM 0.3 M N OF ARCH RD UC TO 0.1 M N OF MARSH ST PED OC & 0.1 M S OF HAMMER LN OC TO SAC CO LINE FED. AID NO. N O N E REPLACE TRAFFIC STRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 31,400.0000 31,400.00 0.800 25,120 003 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.550 66,000.00 0.750 90,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,500.0000 6,500.00 0.550 3,575.00 0.750 4,875 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.550 8,250.00 0.750 11,250 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,600.0000 5,600.00 1.000 5,600 007 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 60,000.00 6,294.000 25,176.00 11,203.000 44,812 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 439,200.00 230,664.000 207,597.60 334,566.000 301,109 (ENHANCED WET NIGHT VISIBILITY) 009 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 32,620.00 16,802.000 23,522.80 16,802.000 23,522 (ENHANCED WET NIGHT VISIBILITY) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 248,800.00 325,978.000 130,391.20 463,541.000 185,416 011 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.0000 5,380.00 4,575.000 4,575.00 4,575.000 4,575 (BROKEN 17-7) 012 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.0000 371,000.00 140,949.000 140,949.00 275,924.000 275,924 (BROKEN 36-12) 013 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 1.5000 22,950.00 8,338.000 12,507.00 8,338.000 12,507 (BROKEN 12-3) 014 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 31,800.00 9,213.000 18,426.00 9,213.000 18,426 (WARRANTY) (BROKEN 36-12) 015 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,000.0000 7,000.00 0.550 3,850.00 0.750 5,250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-1H8504 TIME 11:18 AM ESTIMATE NO. 002 BID OPENING 01/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: RANBIR BHULLAR DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 644,819.60 1,010,387.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 644,819.60 1,010,387.60 ORIGINAL CONTRACT AMOUNT 1,399,250.00 TOTAL WORK COMPLETED 644,819.60 1,010,387.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 644,819.60 1,010,387.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/18 45 04/30/18 04/30/18 07/13/18 25 8 0 0 71% 56% PROGRESS IS SATISFACTORY RANBIR BHULLAR RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18